XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 29, 2019
Segment Reporting [Abstract]  
Revenues by Segment Revenues by segment were as follows (in thousands):
 
Revenues
 
Three months ended
 
Six months ended
 
June 29,
2019
 
June 30,
2018
 
June 29,
2019
 
June 30,
2018
Dunkin’ U.S.
$
166,577

 
157,390

 
316,322

 
297,301

Dunkin’ International
7,470

 
5,258

 
14,321

 
10,623

Baskin-Robbins U.S.
14,288

 
14,099

 
24,565

 
24,612

Baskin-Robbins International
32,677

 
34,018

 
58,256

 
59,906

U.S. Advertising Funds
123,588

 
119,174

 
232,230

 
223,341

Total reportable segment revenues
344,600

 
329,939

 
645,694

 
615,783

Other
14,737

 
20,701

 
32,734

 
36,199

Total revenues
$
359,337

 
350,640

 
678,428

 
651,982


Segment Profit by Segment Segment profit by segment was as follows (in thousands):
 
Segment profit
 
Three months ended
 
Six months ended
 
June 29,
2019
 
June 30,
2018
 
June 29,
2019
 
June 30,
2018
Dunkin’ U.S.
$
127,099

 
119,562

 
238,133

 
224,625

Dunkin’ International
5,484

 
3,503

 
10,315

 
6,709

Baskin-Robbins U.S.
10,076

 
10,622

 
16,399

 
17,857

Baskin-Robbins International
12,089

 
11,526

 
19,891

 
18,967

U.S. Advertising Funds

 

 

 

Total reportable segments
154,748

 
145,213

 
284,738

 
268,158

Corporate and other
(27,468
)
 
(25,403
)
 
(51,130
)
 
(52,641
)
Interest expense, net
(29,763
)
 
(31,022
)
 
(60,061
)
 
(61,857
)
Amortization of other intangible assets
(4,626
)
 
(5,307
)
 
(9,259
)
 
(10,682
)
Long-lived asset impairment charges
(2
)
 
(653
)
 
(325
)
 
(1,154
)
Loss on debt extinguishment
(13,076
)
 

 
(13,076
)
 

Other loss, net
(46
)
 
(272
)
 
(50
)
 
(599
)
Income before income taxes
$
79,767

 
82,556

 
150,837

 
141,225


Equity in Net Income of Joint Ventures Reportable Segment Net income of equity method investments by reportable segment was as follows (in thousands):
 
Net income (loss) of equity method investments
 
Three months ended
 
Six months ended
 
June 29,
2019
 
June 30,
2018
 
June 29,
2019
 
June 30,
2018
Dunkin’ International
$
161

 
60

 
21

 
(384
)
Baskin-Robbins International
3,617

 
2,926

 
5,334

 
4,653

Total reportable segments
3,778

 
2,986

 
5,355

 
4,269

Other
649

 
859

 
1,302

 
1,609

Total net income of equity method investments
$
4,427

 
3,845

 
6,657

 
5,878


Assets and liabilities of the advertising funds, which are restricted in their use, included in the consolidated balance sheets were as follows (in thousands):
 
June 29,
2019
 
December 29,
2018
Accounts receivable, net
$
21,860

 
19,501

Notes and other receivables, net
10,295

 
16,050

Prepaid income taxes
74

 
11

Prepaid expenses and other current assets
15,730

 
14,978

Total current assets
47,959

 
50,540

Property, equipment, and software, net
15,599

 
15,187

Other assets
1,153

 
1,255

Total assets
$
64,711

 
66,982

 
 
 
 
Accounts payable
$
39,371

 
60,302

Deferred revenue—current(a)
(743
)
 
(743
)
Other current liabilities
41,016

 
43,198

Total current liabilities
79,644

 
102,757

Deferred revenue—long-term(a)
(6,403
)
 
(6,775
)
Other long-term liabilities

 
15

Total liabilities
$
73,241

 
95,997

(a)
Amounts represent franchisee incentives that have been deferred and are being recognized over the terms of the respective franchise agreements.