XML 32 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue Recognition (Tables)
6 Months Ended
Jun. 29, 2019
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]    
Disaggregation of revenue
 
Three months ended June 30, 2018
 
Dunkin' U.S.
 
Baskin-Robbins U.S.
 
Dunkin' International
 
Baskin-Robbins International
 
U.S. Advertising Funds
 
Total reportable segment revenues
 
Other(a)
 
Total revenues
Revenues recognized under ASC 606
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues recognized over time:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Royalty income
$
125,221

 
9,005

 
4,732

 
2,154

 

 
141,112

 
4,276

 
145,388

Franchise fees
4,765

 
303

 
535

 
251

 

 
5,854

 

 
5,854

Advertising fees and related income

 

 

 

 
119,174

 
119,174

 
8,491

 
127,665

Other revenues
588

 
3,129

 

 
1

 

 
3,718

 
7,969

 
11,687

Total revenues recognized over time
130,574

 
12,437

 
5,267

 
2,406

 
119,174

 
269,858

 
20,736

 
290,594

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues recognized at a point in time:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales of ice cream and other products

 
842

 

 
31,409

 

 
32,251

 
(4,111
)
 
28,140

Other revenues
310

 
57

 
(9
)
 
72

 

 
430

 
202

 
632

Total revenues recognized at a point in time
310

 
899

 
(9
)
 
31,481

 

 
32,681

 
(3,909
)
 
28,772

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues recognized under ASC 606
130,884

 
13,336

 
5,258

 
33,887

 
119,174

 
302,539

 
16,827

 
319,366

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues not subject to ASC 606
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advertising fees and related income

 

 

 

 

 

 
3,874

 
3,874

Rental income
26,506

 
763

 

 
131

 

 
27,400

 

 
27,400

Total revenues not subject to ASC 606
26,506

 
763

 

 
131

 

 
27,400

 
3,874

 
31,274

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
$
157,390

 
14,099

 
5,258

 
34,018

 
119,174

 
329,939

 
20,701

 
350,640

(a)
Revenues reported as “Other” include revenues earned through certain licensing revenues, revenues generated from online training programs for franchisees, advertising fees and related income from international advertising funds, and breakage and other revenue related to the gift card program, all of which are not allocated to a specific segment. Additionally, the allocation of royalty income from sales of ice cream and other products is reported as “Other.”
Revenues are disaggregated by timing of revenue recognition related to contracts with customers (“ASC 606”) and reconciled to reportable segment revenues as follows (in thousands):
 
Three months ended June 29, 2019
 
Dunkin' U.S.
 
Baskin-Robbins U.S.
 
Dunkin' International
 
Baskin-Robbins International
 
U.S. Advertising Funds
 
Total reportable segment revenues
 
Other(a)
 
Total revenues
Revenues recognized under ASC 606
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues recognized over time:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Royalty income
$
131,682

 
8,828

 
5,396

 
1,953

 

 
147,859

 
4,087

 
151,946

Franchise fees
3,418

 
344

 
2,030

 
520

 

 
6,312

 

 
6,312

Advertising fees and related income

 

 

 

 
123,588

 
123,588

 
1,396

 
124,984

Other revenues
584

 
3,000

 

 

 

 
3,584

 
8,559

 
12,143

Total revenues recognized over time
135,684

 
12,172

 
7,426

 
2,473

 
123,588

 
281,343

 
14,042

 
295,385

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues recognized at a point in time:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales of ice cream and other products

 
1,080

 

 
29,997

 

 
31,077

 
(3,819
)
 
27,258

Other revenues
402

 
63

 
44

 
(8
)
 

 
501

 
239

 
740

Total revenues recognized at a point in time
402

 
1,143

 
44

 
29,989

 

 
31,578

 
(3,580
)
 
27,998

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues recognized under ASC 606
136,086

 
13,315

 
7,470

 
32,462

 
123,588

 
312,921

 
10,462

 
323,383

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues not subject to ASC 606
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advertising fees and related income

 

 

 

 

 

 
4,275

 
4,275

Rental income
30,491

 
973

 

 
215

 

 
31,679

 

 
31,679

Total revenues not subject to ASC 606
30,491

 
973

 

 
215

 

 
31,679

 
4,275

 
35,954

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
$
166,577

 
14,288

 
7,470

 
32,677

 
123,588

 
344,600

 
14,737

 
359,337

(a)
Revenues reported as “Other” include revenues earned through certain licensing revenues, revenues generated from online training programs for franchisees, advertising fees and related income from international advertising funds, and breakage and other revenue related to the gift card program, all of which are not allocated to a specific segment. Additionally, the allocation of royalty income from sales of ice cream and other products is reported as “Other.”
 
Six months ended June 29, 2019
 
Dunkin' U.S.
 
Baskin-Robbins U.S.
 
Dunkin' International
 
Baskin-Robbins International
 
U.S. Advertising Funds
 
Total reportable segment revenues
 
Other(a)
 
Total revenues
Revenues recognized under ASC 606
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues recognized over time:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Royalty income
$
248,779

 
14,931

 
11,309

 
3,858

 

 
278,877

 
7,236

 
286,113

Franchise fees
7,044

 
656

 
2,895

 
878

 

 
11,473

 

 
11,473

Advertising fees and related income

 

 

 

 
232,230

 
232,230

 
2,572

 
234,802

Other revenues
1,294

 
5,163

 
4

 

 

 
6,461

 
17,617

 
24,078

Total revenues recognized over time
257,117

 
20,750

 
14,208

 
4,736

 
232,230

 
529,041

 
27,425

 
556,466

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues recognized at a point in time:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales of ice cream and other products

 
1,751

 

 
53,072

 

 
54,823

 
(6,832
)
 
47,991

Other revenues
866

 
131

 
113

 
13

 

 
1,123

 
486

 
1,609

Total revenues recognized at a point in time
866

 
1,882

 
113

 
53,085

 

 
55,946

 
(6,346
)
 
49,600

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues recognized under ASC 606
257,983

 
22,632

 
14,321

 
57,821

 
232,230

 
584,987

 
21,079

 
606,066

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues not subject to ASC 606
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advertising fees and related income

 

 

 

 

 

 
11,655

 
11,655

Rental income
58,339

 
1,933

 

 
435

 

 
60,707

 

 
60,707

Total revenues not subject to ASC 606
58,339

 
1,933

 

 
435

 

 
60,707

 
11,655

 
72,362

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
$
316,322

 
24,565

 
14,321

 
58,256

 
232,230

 
645,694

 
32,734

 
678,428

(a)
Revenues reported as “Other” include revenues earned through certain licensing revenues, revenues generated from online training programs for franchisees, advertising fees and related income from international advertising funds, and breakage and other revenue related to the gift card program, all of which are not allocated to a specific segment. Additionally, the allocation of royalty income from sales of ice cream and other products is reported as “Other.”
 
Six months ended June 30, 2018
 
Dunkin' U.S.
 
Baskin-Robbins U.S.
 
Dunkin' International
 
Baskin-Robbins International
 
U.S. Advertising Funds
 
Total reportable segment revenues
 
Other(a)
 
Total revenues
Revenues recognized under ASC 606
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues recognized over time:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Royalty income
$
236,054

 
15,414

 
9,670

 
3,697

 

 
264,835

 
7,410

 
272,245

Franchise fees
9,472

 
592

 
983

 
457

 

 
11,504

 

 
11,504

Advertising fees and related income

 

 

 

 
223,341

 
223,341

 
8,750

 
232,091

Other revenues
1,123

 
5,406

 
2

 
1

 

 
6,532

 
16,123

 
22,655

Total revenues recognized over time
246,649

 
21,412

 
10,655

 
4,155

 
223,341

 
506,212

 
32,283

 
538,495

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues recognized at a point in time:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales of ice cream and other products

 
1,520

 

 
55,381

 

 
56,901

 
(6,984
)
 
49,917

Other revenues
555

 
150

 
(32
)
 
119

 

 
792

 
445

 
1,237

Total revenues recognized at a point in time
555

 
1,670

 
(32
)
 
55,500

 

 
57,693

 
(6,539
)
 
51,154

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues recognized under ASC 606
247,204

 
23,082

 
10,623

 
59,655

 
223,341

 
563,905

 
25,744

 
589,649

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues not subject to ASC 606
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advertising fees and related income

 

 

 

 

 

 
10,455

 
10,455

Rental income
50,097

 
1,530

 

 
251

 

 
51,878

 

 
51,878

Total revenues not subject to ASC 606
50,097

 
1,530

 

 
251

 

 
51,878

 
10,455

 
62,333

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
$
297,301

 
24,612

 
10,623

 
59,906

 
223,341

 
615,783

 
36,199

 
651,982

(a)
Revenues reported as “Other” include revenues earned through certain licensing revenues, revenues generated from online training programs for franchisees, advertising fees and related income from international advertising funds, and breakage and other revenue related to the gift card program, all of which are not allocated to a specific segment. Additionally, the allocation of royalty income from sales of ice cream and other products is reported as “Other.”
Contract balances
Information about receivables and deferred revenue subject to ASC 606 is as follows (in thousands):
 
June 29,
2019
 
December 29,
2018
 
Balance Sheet Classification
Receivables
$
101,074

 
81,609

 
Accounts receivable, net and Notes and other receivables, net
 
 
 
 
 
 
Deferred revenue:
 
 
 
 
 
Current
$
25,956

 
24,002

 
Deferred revenue—current
Long-term
317,351

 
327,333

 
Deferred revenue—long term
Total
$
343,307

 
351,335

 
 

 
Estimated revenue expected to be recognized in the future related to performance obligations
Estimated revenue expected to be recognized in the future related to performance obligations that are either unsatisfied or partially satisfied at June 29, 2019 is as follows (in thousands):
Fiscal year:
 
2019(a)
$
13,396

2020
19,804

2021
18,844

2022
18,810

2023
18,774

Thereafter
218,856

Total
$
308,484

 
 
(a) Represents the estimate for remainder of fiscal year 2019 which excludes the six months ended June 29, 2019.

 
Impacts to prior period information, revenue recognition
The effects of the changes made to the Company's condensed consolidated balance sheet as of December 30, 2018 for the adoption of the new lease guidance were as follows (in thousands):
 
Balance at December 29, 2018
 
Adjustments due to adoption of the new lease guidance
 
Balance at December 30, 2018
Assets
 
 
 
 
 
Current assets:
 
 
 
 
 
Prepaid expenses and other current assets
$
49,491

 
(4,720
)
 
44,771

Operating lease assets

 
388,811

 
388,811

Other intangible assets, net
1,334,767

 
(13,598
)
 
1,321,169

Other assets
64,479

 
(961
)
 
63,518

Liabilities and Stockholders' Deficit
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Operating lease liabilities

 
33,822

 
33,822

Operating lease liabilities

 
401,249

 
401,249

Other long-term liabilities(a)
83,164

 
(65,539
)
 
17,625