XML 52 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Debt at December 30, 2017 and December 31, 2016 consisted of the following (in thousands):
 
December 30,
2017
 
December 31,
2016
2017 Class A-2 Notes
$
1,400,000

 

2015 Class A-2 Notes
1,701,875

 
2,456,250

Debt issuance costs, net of amortization
(34,518
)
 
(29,252
)
Total debt
3,067,357

 
2,426,998

Less current portion of long-term debt
31,500

 
25,000

Total long-term debt
$
3,035,857

 
2,401,998

Schedule of Maturities of Long-term Debt
Maturities of long-term debt
Based on the Company's intention to make quarterly repayments and assuming repayment by the Anticipated Repayment Dates, the aggregate contractual principal payments of the 2017 Class A-2 Notes and 2015 Class A-2-II Notes for 2018 through 2022 are as follows (in thousands):
 
2017 Class A-2-I Notes
 
2017 Class A-2-II Notes
 
2015 Class A-2-II Notes
 
Total
2018
$
6,000

 
8,000

 
17,500

 
31,500

2019
6,000

 
8,000

 
17,500

 
31,500

2020
6,000

 
8,000

 
17,500

 
31,500

2021
6,000

 
8,000

 
17,500

 
31,500

2022
6,000

 
8,000

 
1,631,875

 
1,645,875