XML 50 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity method investments (Tables)
12 Months Ended
Dec. 30, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
The Company’s ownership interests in its equity method investments as of December 30, 2017 and December 31, 2016 were as follows:
Entity
 
Ownership
Japan JV
 
43.3%
South Korea JV
 
33.3%
Australia JV
 
20.0%
The comparison between the carrying value of the Company’s investments in the Japan JV and the South Korea JV and the underlying equity in net assets of those investments is presented in the table below (in thousands):
 
Japan JV
 
South Korea JV
 
December 30,
2017
 
December 31,
2016
 
December 30,
2017
 
December 31,
2016
Carrying value of investment
$
13,886

 
10,789

 
127,225

 
104,253

Underlying equity in net assets of investment
35,045

 
34,312

 
133,161

 
109,992

Carrying value less than the underlying equity in net assets(a)
$
(21,159
)
 
(23,523
)
 
(5,936
)
 
(5,739
)

 
(a)
The deficits of cost relative to the underlying equity in net assets of the Japan JV and the South Korea JV as of December 30, 2017 and December 31, 2016 are primarily comprised of impairments of long-lived assets, net of tax, recorded in fiscal years 2015 and 2011, respectively.
Summary Financial Information For Joint Venture Operations
Summary financial information for the equity method investments on an aggregated basis was as follows (in thousands):
 
December 30,
2017
 
December 31,
2016
Current assets
$
363,277

 
300,999

Current liabilities
140,113

 
120,611

Working capital
223,164

 
180,388

Property, plant, and equipment, net
165,442

 
153,038

Other assets
139,958

 
124,676

Long-term liabilities
48,429

 
48,460

Equity of equity method investments
$
480,135

 
409,642

 
 
Fiscal year ended
 
December 30,
2017
 
December 31,
2016
 
December 26,
2015
Revenues
$
646,269

 
629,717

 
622,982

Gross profit
345,302

 
329,206

 
327,684

Net income
33,791

 
32,529

 
33,650