XML 122 R107.htm IDEA: XBRL DOCUMENT v3.8.0.1
Adoption of new revenue recognition guidance - Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 30, 2017
Dec. 31, 2016
Dec. 26, 2015
Dec. 27, 2014
Current assets:        
Cash and cash equivalents $ 1,018,317 $ 361,425    
Restricted cash 94,047 69,746    
Accounts receivable, net 51,442 44,512    
Notes and other receivables, net 51,082 40,672    
Restricted assets of advertising funds 47,373 40,338    
Prepaid income taxes 21,879 20,926    
Prepaid expenses and other current assets 32,695 28,739    
Total current assets 1,316,835 606,358    
Property and equipment, net 169,005 176,662    
Equity method investments 140,615 114,738    
Goodwill 888,308 888,272 $ 889,588  
Other intangible assets, net 1,357,157 1,378,720    
Other assets 65,464 62,632    
Total assets 3,937,384 3,227,382    
Current liabilities:        
Current portion of long-term debt 31,500 25,000    
Capital lease obligations 596 589    
Accounts payable 16,307 12,682    
Liabilities of advertising funds 58,014 52,271    
Deferred income 39,395 35,393    
Other current liabilities 326,078 298,266    
Total current liabilities 471,890 424,201    
Long-term debt, net 3,035,857 2,401,998    
Capital lease obligations 7,180 7,550    
Unfavorable operating leases acquired 9,780 11,378    
Deferred income 11,158 12,154    
Deferred income taxes, net 315,249 461,810    
Other long-term liabilities 77,823 71,549    
Total long-term liabilities 3,457,047 2,966,439    
Stockholders’ equity (deficit):        
Preferred stock 0 0    
Common stock 90 91    
Additional paid-in capital 724,114 807,492    
Treasury stock, at cost (1,060) (1,060)    
Accumulated deficit (705,007) (945,797)    
Accumulated other comprehensive loss (9,690) (23,984)    
Total stockholders’ equity (deficit) 8,447 (163,258) $ (220,743) $ 367,959
Total liabilities and stockholders’ equity (deficit) 3,937,384 3,227,382    
Restatement Adjustment, Franchise Fees        
Current liabilities:        
Deferred income 1,502 2,699    
Total current liabilities 1,502 2,699    
Deferred income 328,183 269,394    
Deferred income taxes, net (91,488) (110,144)    
Total long-term liabilities 236,695 159,250    
Stockholders’ equity (deficit):        
Accumulated deficit (238,197) (161,949)    
Total stockholders’ equity (deficit) (238,197) (161,949)    
Restatement Adjustment, Advertising        
Current assets:        
Accounts receivable, net 18,075 17,741    
Notes and other receivables, net 1,250 592    
Restricted assets of advertising funds (47,373) (40,338)    
Prepaid income taxes 48 36    
Prepaid expenses and other current assets 15,498 12,823    
Total current assets (12,502) (9,146)    
Property and equipment, net 12,537 9,153    
Other assets 14 30    
Total assets 49 37    
Current liabilities:        
Accounts payable 37,110 34,806    
Liabilities of advertising funds (58,014) (52,271)    
Deferred income (550) (591)    
Other current liabilities 29,032 26,293    
Total current liabilities 7,578 8,237    
Deferred income (7,518) (8,186)    
Other long-term liabilities 30 45    
Total long-term liabilities (7,488) (8,141)    
Stockholders’ equity (deficit):        
Accumulated deficit (196) (170)    
Accumulated other comprehensive loss 155 111    
Total stockholders’ equity (deficit) (41) (59)    
Total liabilities and stockholders’ equity (deficit) 49 37    
Restatement Adjustment, Other Revenue Transactions        
Current liabilities:        
Deferred income 4,529 4,812    
Total current liabilities 4,529 4,812    
Deferred income 29,635 31,010    
Deferred income taxes, net (9,416) (14,500)    
Total long-term liabilities 20,219 16,510    
Stockholders’ equity (deficit):        
Accumulated deficit (24,748) (21,322)    
Total stockholders’ equity (deficit) (24,748) (21,322)    
Restated        
Current assets:        
Cash and cash equivalents 1,018,317 361,425    
Restricted cash 94,047 69,746    
Accounts receivable, net 69,517 62,253    
Notes and other receivables, net 52,332 41,264    
Restricted assets of advertising funds 0 0    
Prepaid income taxes 21,927 20,962    
Prepaid expenses and other current assets 48,193 41,562    
Total current assets 1,304,333 597,212    
Property and equipment, net 181,542 185,815    
Equity method investments 140,615 114,738    
Goodwill 888,308 888,272    
Other intangible assets, net 1,357,157 1,378,720    
Other assets 65,478 62,662    
Total assets 3,937,433 3,227,419    
Current liabilities:        
Current portion of long-term debt 31,500 25,000    
Capital lease obligations 596 589    
Accounts payable 53,417 47,488    
Liabilities of advertising funds 0 0    
Deferred income 44,876 42,313    
Other current liabilities 355,110 324,559    
Total current liabilities 485,499 439,949    
Long-term debt, net 3,035,857 2,401,998    
Capital lease obligations 7,180 7,550    
Unfavorable operating leases acquired 9,780 11,378    
Deferred income 361,458 304,372    
Deferred income taxes, net 214,345 337,166    
Other long-term liabilities 77,853 71,594    
Total long-term liabilities 3,706,473 3,134,058    
Stockholders’ equity (deficit):        
Preferred stock 0 0    
Common stock 90 91    
Additional paid-in capital 724,114 807,492    
Treasury stock, at cost (1,060) (1,060)    
Accumulated deficit (968,148) (1,129,238)    
Accumulated other comprehensive loss (9,535) (23,873)    
Total stockholders’ equity (deficit) (254,539) (346,588)    
Total liabilities and stockholders’ equity (deficit) $ 3,937,433 $ 3,227,419