XML 58 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Impairment of Goodwill and Intangible Assets (Details Narrative) - Southern Reporting Unit [Member] - Tradenames [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Impairment of intangible assets (excluding goodwill) $ 100 $ 100
Description of valuation assumption The fair values of the reporting units were estimated using a discounted cash flow model (income approach) and a guideline public company method (market approach), giving 50% weight to each. The material assumptions used included cash flows based on future expected performance for the reporting units, weighted average costs of capital ranging from 11.5% to 15.0%, a long-term growth rate of 3% for the income approach and a control premium of 25.0% for the guideline public company method.