XML 18 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of leasing activity as lessee

The expenses generated by the lease activity of the Company as lessee for the twelve months ended December 31, 2019 were as follows: 

 

Lease Type   Income Statement Classification     Amount  
(Dollars in thousands)            
Consolidated operating lease expense   Operating expenses     $ 5,887  
               
Consolidated financing lease amortization   Depreciation and amortization       305  
Consolidated financing lease interest   Interest expense       61  
Consolidating financing lease expense           366  
               
Net lease cost         $ 6,253  

 

The value of the net assets and liabilities generated by the leasing activity of the Company as lessee as of December 31, 2019 were as follows:

 

Lease Type   Balance Sheet Classification     Amount  
(Dollars in thousands)            
Total ROU operating lease assets (1)   Operating lease right-of-use assets, net     $ 13,481  
Total ROU financing lease assets (2)   Property and equipment, net       2,430  
Total lease assets         $ 15,911  
                
Total current operating lease obligation   Operating lease liabilities     $ 2,742  
Total current financing lease obligation   Accrued and other current liabilities       593  
Total current lease obligation         $ 3,335  
               
Total long term operating lease obligation   Operating lease long term liabilities     $ 11,182  
Total long term financing lease obligation   Other long term liabilities       1,860  
Total long term lease obligation         $ 13,042  

  

(1) Operating lease assets are recorded net of accumulated amortization of $2.3 million as of December 31, 2019 

(2) Financing lease assets are recorded net of accumulated amortization of $0.4 million as of December 31, 2019

 

The cash outflows of the leasing activity of the Company as lessee for the twelve months ended December 31, 2019 were as follows:

 

Cash Flow Source   Classification     Amount  
(Dollars in thousands)            
Operating cash outflows from operating leases   Operating activities     $ 6,140  
Operating cash outflows from financing leases   Operating activities       54  
Financing cash outflows from financing leases   Financing activities       293  

Schedule of maturity date of lease liabilities

The future minimum lease payments for finance and operating lease liabilities of the Company as lessee as of December 31, 2019 were as follows:

 

Maturity Date of Lease Liabilities   Operating Leases     Financing Leases     Total  
(Dollars in thousands)                  
Year one   $ 3,391       708       4,099  
Year two     3,298       661       3,959  
Year three     3,169       599       3,768  
Year four     2,509       517       3,026  
Year five     2,181       256       2,437  
Subsequent years     1,266             1,266  
Total lease payments     15,814       2,741       18,555  
Less: Interest     1,900       289       2,189  
Present value of lease liabilities   $ 13,914       2,452       16,366
Schedule of weighted average remaining lease terms and discount rates held

The weighted average remaining lease terms and discount rates of the leases held by the Company as of December 31, 2019 were as follows:

 

 

Lease Type

   

Weighted Average

Term in Years

  Weighted Average
Interest Rate
 
Operating leases     4.9   5.3  
Financing leases     4.2   5.3