XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating activities    
Net income $ 2,284 $ 1,947
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 553 545
Amortization of unearned stock compensation 342 313
Non-cash lease expense 986
Provision for refund liability 559 50
Provision for inventory obsolescence 170 224
Deferred income taxes 284 (137)
Other non-cash items 34 11
Changes in operating assets and liabilities:    
Accounts receivable (723) 2,749
Inventories (1,170) (5,511)
Prepaids (1,005) (1,435)
Other assets (549)
Lease payments (982)
Book overdraft 149
Trade accounts payable (3,424) 297
Accrued and other current liabilities (6,460) (6,204)
Income taxes 534 809
Other operating activities 93 109
Net cash used in operating activities (8,474) (6,084)
Investing activities    
Expenditures for property and equipment (278) (452)
Net cash used in investing activities (278) (452)
Financing activities    
Borrowings on revolver 94,333 91,514
Payments on revolver (86,709) (84,886)
Payment of dividends (29)
Release (purchase) of treasury stock/stock surrendered on vested awards 8 (63)
Lease payments (17)
Net cash provided by financing activities 7,615 6,536
Net change in cash (1,137)
Cash at beginning of year 1,393
Cash at end of year $ 256