XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of leasing activity as lessee

The expenses generated by the lease activity of the Company as lessee for the three months ended March 31, 2019 were as follows: 

 

Lease Type   Income Statement Classification   Amount  
(Dollars in thousands)            
Consolidated operating lease expense   Operating expenses   $ 986  
             
Consolidated financing lease amortization   Operating expenses     17  
Consolidated financing lease interest   Interest expense     2  
Consolidating financing lease expense         19  
             
 Net lease cost   Operating expenses   $ 1,005  

 

The value of the net assets and liabilities generated by the leasing activity of the Company as lessee as of March 31, 2019 were as follows:

 

Lease Type   Balance Sheet Classification   Amount  
(Dollars in thousands)            
Total ROU operating lease assets (1)   Operating lease right-of-use assets, net   $ 11,954  
Total ROU financing lease assets (2)   Property and equipment, net     220  
 Total lease assets       $ 12,174  
             
Total current operating lease obligation   Operating lease liabilities   $ 3,082  
Total current financing lease obligation   Accrued and other current liabilities     70  
 Total current lease obligation       $ 3,152  
             
Total long term operating lease obligation   Operating lease long term liabilities   $ 9,280  
Total long term financing lease obligation   Other long term liabilities     159  
 Total long term lease obligation       $ 9,439  

 

(1) Operating lease assets are recorded net of accumulated amortization of $0.8 million as of March 31, 2019

(2) Financing lease assets are recorded net of accumulated amortization of $0.1 million as of March 31, 2019

 

The cash outflows of the leasing activity of the Company as lessee for the three months ended March 31, 2019 were as follows:

 

Cash Flow Source   Classification   Amount  
(Dollars in thousands)            
Operating cash outflows from operating leases   Operating activities   $ 980  
Operating cash outflows from financing leases   Operating activities     2  
Financing cash outflows from financing leases   Financing activities     17  

 

Schedule of maturity date of lease liabilities

The future minimum lease payments for finance and operating lease liabilities of the Company as lessee as of March 31, 2019 were as follows:

 

Maturity Date of Lease Liabilities   Operating Leases     Financing Leases     Total  
(Dollars in thousands)                        
Year one   $ 3,665     $ 77     $ 3,742  
Year two     2,831       72       2,903  
Year three     2,680       61       2,741  
Year four     2,322       32       2,354  
Year five     1,081       1       1,082  
Subsequent years     1,462             1,462  
 Total lease payments     14,041       243       14,284  
Less: Interest     1,679       14       1,693  
 Present value of lease liabilities   $ 12,362     $ 229     $ 12,591  
Schedule of weighted average remaining lease terms and discount rates held

The weighted average remaining lease terms and discount rates of the leases held by the Company as of March 31, 2019 were as follows:

 

Lease Type  

Weighted Average

Term in Years

    Weighted Average Interest Rate  
Operating leases     4.7       5.5  
Financing leases     3.3       3.6