XML 58 R46.htm IDEA: XBRL DOCUMENT v3.25.3
Sage Acquisition - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jul. 31, 2025
Sep. 30, 2025
Dec. 31, 2024
Business Combination [Line Items]      
Goodwill   $ 119,080 $ 117,019
Fair value of contingent consideration   $ 11,448 $ 47,340
Sage Therapeutics, Inc.      
Business Combination [Line Items]      
Cash and cash equivalents $ 243,197    
Marketable securities 93,181    
Accounts receivable, net 23,291    
Inventories, net 50,714    
Prepaid expenses and other current assets 18,674    
Restricted cash 1,450    
Operating lease asset 5,630    
Intangible assets 166,500    
Other assets 1,102    
Total fair value of assets acquired 603,739    
Accounts payable and accrued liabilities 44,232    
Operating lease liability 12,380    
Total fair value of liabilities assumed 56,612    
Total identifiable net assets 547,127    
Goodwill 2,061    
Total purchase price 549,188    
Cash consideration paid for Sage's common stock 561,000    
Cash consideration paid for cash settlement of Sage's equity awards 4,073    
Fair value of contingent consideration 11,448    
Sage Therapeutics, Inc. | Common Stock      
Business Combination [Line Items]      
Cash consideration paid for Sage's common stock $ 533,667