XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Earnings (Loss) per Share
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Earnings (Loss) per Share Earnings (Loss) per Share
Basic earnings (loss) per share is calculated using the weighted average number of common shares outstanding. Diluted earnings (loss) per share is calculated using the weighted average number of common shares outstanding, including the dilutive effect of the Company’s stock option grants, SARs, RSUs, employee stock purchase plan (ESPP) awards, and the 2023 Notes, as determined per the if-converted method.
Effect of Convertible Notes and Related Convertible Note Hedges and Warrants
In connection with the issuance of the 2023 Notes, the Company entered into Convertible Note Hedge and Warrant Transactions as described further in Note 8, Debt. The expected collective impact of the Convertible Note Hedge and Warrant Transactions is to reduce the potential dilution that would occur if the price of the Company's common stock was between the conversion price of $59.33 per share and the strike price of the warrants of $80.91 per share.
Diluted earnings (loss) per share related to the 2023 Notes is calculated using the if-converted method. The number of dilutive shares is based on the initial conversion rate associated with the 2023 Notes. The Convertible Note Hedge and Warrant Transactions are excluded in the calculation of diluted earnings (loss) per share because inclusion would be anti-dilutive. Specifically, the denominator of the diluted earnings (loss) per share calculation excludes the additional shares related to the warrants because the average price of the Company's common stock was less than the strike price of the warrants of $80.91 per share. Prior to actual conversion, the Convertible Note Hedge Transactions are not considered in calculating diluted earnings per share, as their impact would be anti-dilutive.
In addition to the above described effect of the 2023 Notes and the related Convertible Note Hedge and Warrant Transactions, the Company also excluded the common stock equivalents of the following outstanding stock-based awards and shares associated with the conversion of the 2023 Notes in the calculation of diluted earnings (loss) per share, because their inclusion would be anti-dilutive:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
(unaudited)(unaudited)
2023 Notes74,549 — — — 
Stock options, RSUs, PSUs537,762 283,299 482,447 556,565 
The following table sets forth the computation of basic and diluted net earnings (loss) per share for the three and six months ended June 30, 2023 and 2022 under the if-converted method (dollars in thousands, except share and per share amounts):

Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
(unaudited)(unaudited)
Numerator:
Net earnings (loss)$(831)$7,865 $16,117 $33,481 
After-tax interest expense for 2023 Notes— 888 892 1,775 
Numerator for dilutive earnings per share$(831)$8,753 $17,009 $35,256 
Denominator:
Weighted average shares outstanding, basic54,502,993 53,426,163 54,442,463 53,378,319 
Effect of dilutive securities:
Stock options, RSUs and SARs— 1,187,060 1,181,983 1,239,439 
Convertible notes— 6,783,936 3,410,708 6,783,936 
Weighted average shares outstanding, diluted54,502,993 61,397,159 59,035,154 61,401,694 
Earnings (loss) per share, basic$(0.02)$0.15 $0.30 $0.63 
Earnings (loss) per share, diluted$(0.02)$0.14 $0.29 $0.57