XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Tables)
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table presents the Company's preliminary estimates of the fair value of assets acquired and liabilities assumed as of the Closing Date and subsequent measurement period adjustments recorded (dollars in thousands):
As Initially Reported
Measurement Period Adjustments (1)
As Adjusted
(unaudited)(unaudited)
Cash and cash equivalents$90,064 $— $90,064 
Accounts receivable11,156 — 11,156 
Inventories20,200 — 20,200 
Prepaid expenses and other current assets5,077 — 5,077 
Property and equipment1,254 — 1,254 
Intangibles450,100 — 450,100 
Other assets(2)
6,442 (1,620)4,822 
Total fair value of assets acquired584,293 (1,620)582,673 
Accounts payable(4,592)— (4,592)
Accrued expenses and other current liabilities(8,014)— (8,014)
Current debt(138,315)— (138,315)
Operating lease liabilities, long-term(5,224)— (5,224)
Deferred income tax liabilities(2)(3)
(56,588)1,753 (54,835)
Total fair value of liabilities assumed(212,733)1,753 (210,980)
Total identifiable net assets371,560 133 371,693 
Goodwill39,553 (133)39,420 
Total purchase price$411,113 $— $411,113 
Cash consideration paid$400,806 $— $400,806 
Fair value of contingent consideration10,307 — 10,307 
Total purchase price$411,113 $— $411,113 
______________________________
(1) Measurement period adjustments reflect changes for the nine months ended September 30, 2022 based on information related to the facts and circumstances that existed as of the Closing Date.
(2) Refinement of the estimate of fair value of the right of use asset associated with the acquired Adamas headquarters lease recorded in the first quarter of 2022. Refer to Note 13, Leases.
(3) Represents tax impact for the changes in fair value estimate of the right of use asset and changes made to finalize the accounting of certain state tax attributes which existed at the opening balance sheet date.
Finite-lived and indefinite-lived intangible assets acquired as part of business combination The following table summarizes the preliminary purchase price allocation and the average remaining useful lives for identifiable intangible assets (dollars in thousands):
Estimated Fair ValueEstimated Useful Life as of Closing Date (in years)
Acquired developed technology and product rights$450,100 
3.1 - 8.1
Business acquisition, pro forma information
The following table presents the unaudited pro forma combined financial information for each of the periods presented, as if the Adamas Acquisition had occurred on January 1, 2020 (dollars in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
20212021
Pro forma total revenues$174,360 $487,904 
Pro forma net loss(10,405)(30,905)