XML 60 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Schedule of fair value of the financial assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

September 30, 2013

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

Total Carrying

 

Quoted Prices

 

Other

 

Significant

 

 

Value at

 

in Active

 

Observable

 

Unobservable

 

 

September 30,

 

Markets

 

Inputs

 

Inputs

 

 

2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

22,945 

 

$

19,948 

 

$

2,997 

 

$

 —

Marketable securities

 

 

64,293 

 

 

 —

 

 

64,293 

 

 

 —

Long term investments

 

 

15,215 

 

 

 —

 

 

15,215 

 

 

 —

Marketable securities - restricted (Other Assets)

 

 

305 

 

 

 —

 

 

305 

 

 

 —

Total assets at fair value

 

$

102,758 

 

$

19,948 

 

$

82,810 

 

$

 —

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

22,213 

 

$

 —

 

$

 —

 

$

22,213 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

Total Carrying

 

Quoted Prices

 

Other

 

Significant

 

 

Value at

 

in Active

 

Observable

 

Unobservable

 

 

December 31,

 

Markets

 

Inputs

 

Inputs

 

 

2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

40,302 

 

$

31,561 

 

$

8,741 

 

$

 —

Marketable securities

 

 

48,206 

 

 

 —

 

 

48,206 

 

 

 —

Marketable securities - restricted (Other Assets)

 

 

279 

 

 

 —

 

 

279 

 

 

 —

Total assets at fair value

 

$

88,787 

 

$

31,561 

 

$

57,226 

 

$

 —

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

251 

 

$

 —

 

$

 —

 

$

251 

 

Schedule of Level 3 liabilities included in Non-current Liabilities on the Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months ended

 

 

 

September 30, 2013

 

 

 

(unaudited)

 

 

 

 

 

Balance at December 31, 2012

 

 

$

251 

Initial value of interest make-whole payment

 

 

 

 

associated with the convertible notes

 

 

 

9,270 

Changes in fair value of derivative liabilities included in earnings

 

 

 

12,692 

 

 

 

 

 

Balance at September 30, 2013

 

 

$

22,213 

 

Schedule of unrestricted marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

Corporate debt securities

 

$

79,588 

 

$

13 

 

$

(93)

 

$

79,508 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

Corporate debt securities

 

$

48,259 

 

$

 

$

(54)

 

$

48,206 

 

Warrants To Purchase Common Stock [Member]
 
Schedule of assumptions used to calculate fair value liabilities

 

 

 

 

Exercise Price

$4 - $5 per share

Volatility

65%

Stock Price as of September 30, 2013

$7.33 per share

Term

7.3 - 8.3 years

Dividend Yield

0.0%

Risk-Free Rate

2.2% - 2.4%

 

Interest Make-Whole Liability [Member]
 
Schedule of assumptions used to calculate fair value liabilities

 

 

 

 

Volatility

45%

Stock Price as of September 30, 2013

$7.33 per share

Credit Spread

1299 bps

Term

4 years

Dividend Yield

0.0%