XML 30 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings per Share
9 Months Ended
Sep. 30, 2018
Earnings per Share  
Earnings per Share

12. Earnings per Share

 

Basic earnings per common share is determined by dividing earnings attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. Diluted earnings per share is computed by dividing the earnings attributable to common stockholders by the weighted-average number of common share equivalents outstanding for the period. The treasury stock method is used to determine the dilutive effect of the Company’s stock option grants, SAR, warrants, ESPP awards and the 2023 Notes.

 

The following common stock equivalents were excluded in the calculation of diluted earnings per share because their inclusion would be anti-dilutive as applied to the earnings from continuing operations applicable to common stockholders for the three and nine months ended September 30, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended September 30,

 

Nine Months ended  September 30, 

 

    

2018

    

2017

    

2018

    

2017

 

 

(unaudited)

 

(unaudited)

Warrants to purchase common stock

 

4,293,022

 

 —

 

3,382,253

 

 —

Convertible notes

 

79,444

 

 —

 

70,204

 

 —

Convertible notes hedges

 

80

 

 —

 

70

 

 —

Stock options, SAR and ESPP awards

 

165,675

 

15,170

 

180,100

 

105,699

 

The following table sets forth the computation of basic and diluted net earnings per share for the three and nine months ended September 30, 2018 and 2017, in thousands of dollars, except share and per share amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended September 30,

 

Nine Months ended September 30,

 

    

2018

    

2017

    

2018

    

2017

 

 

(unaudited)

 

(unaudited)

Numerator, in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings  used for calculation of basic EPS

 

$

28,011

 

$

15,961

 

$

85,100

 

$

43,626

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on convertible debt

 

 

 —

 

 

(14)

 

 

 —

 

 

134

Changes in fair value of derivative liabilities

 

 

 —

 

 

 —

 

 

 —

 

 

(76)

Loss on extinguishment of debt

 

 

 —

 

 

91

 

 

 —

 

 

295

Loss on extinguishment of outstanding debt, as if converted

 

 

 —

 

 

(273)

 

 

 —

 

 

(321)

Total adjustments

 

 

 —

 

 

(196)

 

 

 —

 

 

32

Net earnings used for calculation of diluted EPS

 

$

28,011

 

$

15,765

 

$

85,100

 

$

43,658

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

 

52,227,630

 

 

51,046,375

 

 

51,897,240

 

 

50,583,726

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive potential common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Shares underlying Convertible Senior Notes

 

 

 —

 

 

56,484

 

 

 —

 

 

382,230

Shares issuable to settle interest make-whole derivatives

 

 

 —

 

 

 —

 

 

 —

 

 

7,013

Stock options and SAR

 

 

2,012,217

 

 

2,525,530

 

 

2,201,090

 

 

2,254,464

Total dilutive potential common shares

 

 

2,012,217

 

 

2,582,014

 

 

2,201,090

 

 

2,643,707

Weighted average shares outstanding, diluted

 

 

54,239,847

 

 

53,628,389

 

 

54,098,330

 

 

53,227,433

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earings per share, basic

 

$

0.54

 

$

0.31

 

$

1.64

 

$

0.86

Net earnings per share, diluted

 

$

0.52

 

$

0.29

 

$

1.57

 

$

0.82