XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings per Share
6 Months Ended
Jun. 30, 2018
Earnings per Share  
Earnings per Share

 

11.  Earnings per Share

 

Basic earnings per common share is determined by dividing earnings attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. Diluted earnings per share is computed by dividing the earnings attributable to common stockholders by the weighted-average number of common share equivalents outstanding for the period. The treasury stock method is used to determine the dilutive effect of the Company’s stock option grants, SAR, warrants, ESPP awards, and the 2023 Notes.

 

The following common stock equivalents were excluded in the calculation of diluted earnings per share because their inclusion would be anti-dilutive as applied to the earnings from continuing operations applicable to common stockholders for the three and six months ended June 30, 2018 and 2017:

 

 

 

Three Months ended June 30,

 

Six Months ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

(unaudited)

 

(unaudited)

 

Warrants to purchase common stock

 

4,362,485

 

 

2,816,135

 

 

Convertible notes

 

66,961

 

 

61,104

 

 

Convertible notes hedges

 

67

 

 

61

 

 

Stock options, stock appreciation rights, and ESPP awards

 

137,565

 

122,666

 

184,760

 

206,448

 

 

The following table sets forth the computation of basic and diluted net earnings per share for the three and six months ended June 30, 2018 and 2017, in thousands of dollars, except share and per share amounts:

 

 

 

Three Months ended June 30,

 

Six Months ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

(unaudited)

 

(unaudited)

 

Numerator, in thousands:

 

 

 

 

 

 

 

 

 

Net earnings used for calculation of basic EPS

 

$

30,737

 

$

17,368

 

$

57,089

 

$

27,665

 

 

 

 

 

 

 

 

 

 

 

Interest expense on convertible debt

 

 

58

 

 

147

 

Changes in fair value of derivative liabilities

 

 

(23

)

 

(76

)

Loss on extinguishment of debt

 

 

103

 

 

204

 

Loss on extinguishment of outstanding debt, as if converted

 

 

(258

)

 

(321

)

 

 

 

 

 

 

 

 

 

 

Total adjustments

 

 

(120

)

 

(46

)

 

 

 

 

 

 

 

 

 

 

Net earnings used for calculation of diluted EPS

 

$

30,737

 

$

17,248

 

$

57,089

 

$

27,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

51,919,894

 

50,530,968

 

51,729,243

 

50,345,830

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive potential common shares:

 

 

 

 

 

Shares underlying Convertible Senior Notes

 

 

421,708

 

 

551,235

 

Shares issuable to settle interest make-whole derivatives

 

 

4,631

 

 

7,013

 

Stock options and stock appreciation rights

 

2,283,414

 

2,266,407

 

2,292,698

 

2,122,245

 

 

 

 

 

 

 

 

 

 

 

Total dilutive potential common shares

 

2,283,414

 

2,692,746

 

2,292,698

 

2,680,493

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, diluted

 

54,203,308

 

53,223,714

 

54,021,941

 

53,026,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share, basic

 

$

0.59

 

$

0.34

 

$

1.10

 

$

0.55

 

Net earnings per share, diluted

 

$

0.57

 

$

0.32

 

$

1.06

 

$

0.52