XML 65 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Numerator, in thousands:        
Net income used for calculation of basic EPS $ 17,368 $ 10,251 $ 27,665 $ 15,076
Interest expense on convertible debt 58 196 147 375
Changes in fair value of derivative liabilities (23) (123) (76) (224)
Loss on extinguishment of debt 103   204 382
Loss on extinguishment of outstanding debt, as if converted (258) (849) (321) (1,183)
Total adjustments (120) (776) (46) (650)
Net income used for calculation of diluted EPS $ 17,248 $ 9,475 $ 27,619 $ 14,426
Denominator:        
Weighted average shares outstanding, basic 50,530,968 49,427,825 50,345,830 49,333,962
Effect of dilutive potential common shares:        
Shares underlying Convertible Senior Secured Notes 421,708 1,240,814 551,235 1,301,885
Shares issuable to settle interest make-whole derivatives 4,631 52,563 7,013 71,537
Stock options and stock appreciation rights 2,266,407 1,024,140 2,122,245 777,302
Total potential dilutive common shares 2,692,746 2,317,517 2,680,493 2,150,724
Weighted average shares outstanding, diluted 53,223,714 51,745,342 53,026,323 51,484,686
Net income per share, basic $ 0.34 $ 0.21 $ 0.55 $ 0.31
Net income per share, diluted $ 0.32 $ 0.18 $ 0.52 $ 0.28
Stock options, stock appreciation rights, and ESPP awards        
Income per share        
Common stock equivalents excluded in the calculation of diluted income per share 122,666 1,124,100 206,448 1,159,100