XML 28 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings per Share
6 Months Ended
Jun. 30, 2017
Earnings per Share  
Earnings per Share

 

11.  Earnings per Share

 

Basic income per common share is determined by dividing income attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. Diluted income per share is computed by dividing the income attributable to common stockholders by the weighted-average number of common share equivalents outstanding for the period. The treasury stock method is used to determine the dilutive effect of the Company’s stock option grants, SAR, and potential ESPP awards, and the if-converted method is used to determine the dilutive effect of the Company’s Notes.

 

The following common stock equivalents were excluded in the calculation of diluted income per share because their effect would be anti-dilutive as applied to the income from continuing operations applicable to common stockholders for the three and six months ended June 30, 2017 and 2016:

 

 

 

Three Months ended June 30,

 

Six Months ended June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

(unaudited)

 

(unaudited)

 

Shares underlying Convertible Senior Secured Notes

 

 

 

 

 

Stock options, stock appreciation rights, and ESPP awards

 

122,666

 

1,124,100

 

206,448

 

1,159,100

 

 

The following table sets forth the computation of basic and diluted net income per share for the three and six months ended June 30, 2017 and 2016, in thousands, except share and per share amounts:

 

 

 

Three Months ended June 30,

 

Six Months ended June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

(unaudited)

 

(unaudited)

 

Numerator, in thousands:

 

 

 

 

 

 

 

 

 

Net income used for calculation of basic EPS

 

$

17,368

 

$

10,251

 

$

27,665

 

$

15,076

 

 

 

 

 

 

 

 

 

 

 

Interest expense on convertible debt

 

58

 

196

 

147

 

375

 

Changes in fair value of derivative liabilities

 

(23

)

(123

)

(76

)

(224

)

Loss on extinguishment of debt

 

103

 

 

204

 

382

 

Loss on extinguishment of outstanding debt, as if converted

 

(258

)

(849

)

(321

)

(1,183

)

 

 

 

 

 

 

 

 

 

 

Total adjustments

 

(120

)

(776

)

(46

)

(650

)

 

 

 

 

 

 

 

 

 

 

Net income used for calculation of diluted EPS

 

$

17,248

 

$

9,475

 

$

27,619

 

$

14,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

50,530,968

 

49,427,825

 

50,345,830

 

49,333,962

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive potential common shares:

 

 

 

 

 

 

 

 

 

Shares underlying Convertible Senior Secured Notes

 

421,708

 

1,240,814

 

551,235

 

1,301,885

 

Shares issuable to settle interest make-whole derivatives

 

4,631

 

52,563

 

7,013

 

71,537

 

Stock options and stock appreciation rights

 

2,266,407

 

1,024,140

 

2,122,245

 

777,302

 

 

 

 

 

 

 

 

 

 

 

Total potential dilutive common shares

 

2,692,746

 

2,317,517

 

2,680,493

 

2,150,724

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, diluted

 

53,223,714

 

51,745,342

 

53,026,323

 

51,484,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic

 

$

0.34

 

$

0.21

 

$

0.55

 

$

0.31

 

Net income per share, diluted

 

$

0.32

 

$

0.18

 

$

0.52

 

$

0.28