XML 29 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings per Share
3 Months Ended
Mar. 31, 2016
Earnings per Share  
Earnings per Share

 

12.  Earnings per Share

 

Basic income per common share is determined by dividing income attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. Diluted income per share is computed by dividing the income attributable to common stockholders by the weighted-average number of common share equivalents outstanding for the period. The treasury stock method is used to determine the dilutive effect of the Company’s stock option grants, SARs, and potential ESPP awards, and the if-converted method is used to determine the dilutive effect of the Company’s Notes.

 

The following common stock equivalents were excluded in the calculation of diluted income per share because their effect would be anti-dilutive as applied to the income from continuing operations applicable to common stockholders for the three months ended March 31, 2016 and March 31, 2015:

 

 

 

Three Months ended March 31,

 

 

 

2016

 

2015

 

 

 

(unaudited)

 

Shares underlying Convertible Senior Secured Notes

 

 

6,071,894 

 

Warrants to purchase common stock

 

 

21,800 

 

 

The following table sets forth the computation of basic and diluted net income per share for the three months ended March 31, 2016 and March 31, 2015, in thousands, except share and per share amounts, restated:

 

 

 

Three Months ended March 31,

 

 

 

2016

 

2015

 

 

 

(unaudited)

 

Numerator, in thousands:

 

 

 

 

 

Net income used for calculation of basic EPS

 

$

4,825

 

$

738

 

 

 

 

 

 

 

Interest expense on convertible debt

 

179

 

 

Changes in fair value of derivative liabilities

 

(101

)

 

Loss on extinguishment of debt

 

382

 

 

 

Loss on extinguishment of outstanding debt, as if converted

 

(1,229

)

 

 

 

 

 

 

 

Total adjustments

 

(769

)

 

 

 

 

 

 

 

Net income used for calculation of diluted EPS

 

$

4,056

 

$

738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Weighted average shares outstanding, basic

 

49,240,099

 

44,563,299

 

 

 

 

 

 

 

Effect of dilutive potential common shares:

 

 

 

 

 

Shares underlying Convertible Senior Secured Notes

 

1,383,472

 

 

Shares issuable to settle interest make-whole derivatives

 

71,537

 

 

Stock options, stock appreciation rights, and non-vested stock options

 

456,964

 

337,999

 

 

 

 

 

 

 

Total potential dilutive common shares

 

1,911,973

 

337,999

 

 

 

 

 

 

 

Weighted average shares outstanding, diluted

 

51,152,072

 

44,901,298

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic

 

$

0.10

 

$

0.02

 

Net income per share, diluted

 

$

0.08

 

$

0.02