XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings per Share
6 Months Ended
Jun. 30, 2016
Earnings per Share  
Earnings per Share

 

11.  Earnings per Share

 

Basic income per common share is determined by dividing income attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. Diluted income per share is computed by dividing the income attributable to common stockholders by the weighted-average number of common share equivalents outstanding for the period. The treasury stock method is used to determine the dilutive effect of the Company’s stock option grants, SARs, and potential ESPP awards, and the if-converted method is used to determine the dilutive effect of the Company’s Notes.

 

The following common stock equivalents were excluded in the calculation of diluted income per share because their effect would be anti-dilutive as applied to the income from continuing operations applicable to common stockholders for the three and six months ended June 30, 2016 and 2015:

 

 

 

Three Months ended June 30,

 

Six Months ended June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Shares underlying Convertible Senior Secured Notes

 

 

 

 

2,791,624 

 

Warrants to purchase common stock

 

 

28,613 

 

 

25,950 

 

Stock options, stock appreciation rights, and non-vested stock options

 

1,124,100 

 

 

1,159,100 

 

 

 

The following table sets forth the computation of basic and diluted net income per share for the three and six months ended June 30, 2016 and 2015, in thousands, except share and per share amounts:

 

 

 

Three Months ended June 30,

 

Six Months ended June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(unaudited)

 

(unaudited)

 

Numerator, in thousands:

 

 

 

 

 

 

 

 

 

Net income used for calculation of basic EPS

 

$

10,018

 

$

2,005

 

$

15,005

 

$

2,923

 

 

 

 

 

 

 

 

 

 

 

Interest expense on convertible debt

 

196

 

331

 

375

 

 

Changes in fair value of derivative liabilities

 

(123

)

(195

)

(224

)

 

Loss on extinguishment of debt

 

 

241

 

382

 

 

Loss on extinguishment of outstanding debt, as if converted

 

(849

)

(553

)

(1,183

)

 

 

 

 

 

 

 

 

 

 

 

Total adjustments

 

(776

)

(176

)

(650

)

 

 

 

 

 

 

 

 

 

 

 

Net income used for calculation of diluted EPS

 

$

9,242

 

$

1,829

 

$

14,355

 

$

2,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

49,427,825

 

47,911,932

 

49,333,962

 

46,246,866

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive potential common shares:

 

 

 

 

 

 

 

 

 

Shares underlying Convertible Senior Secured Notes

 

1,240,814

 

2,417,586

 

1,301,885

 

 

Shares issuable to settle interest make-whole derivatives

 

52,563

 

246,105

 

71,537

 

 

Stock options, stock appreciation rights, and non-vested stock options

 

1,024,140

 

1,697,926

 

777,302

 

1,441,126

 

 

 

 

 

 

 

 

 

 

 

Total potential dilutive common shares

 

2,317,517

 

4,361,617

 

2,150,724

 

1,441,126

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, diluted

 

51,745,342

 

52,273,549

 

51,484,686

 

47,687,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic

 

$

0.20

 

$

0.04

 

$

0.30

 

$

0.06

 

Net income per share, diluted

 

$

0.18

 

$

0.03

 

$

0.28

 

$

0.06