XML 58 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
Convertible Senior Secured Notes
9 Months Ended
Sep. 30, 2015
Convertible Senior Secured Notes  
Convertible Senior Secured Notes

 

8.   Convertible Senior Secured Notes

 

The table below summarizes activity related to the Notes from issuance on May 3, 2013 through September 30, 2015, in thousands:

 

Gross proceeds

 

$

90,000

 

Initial value of interest make-whole derivative reported as debt discount

 

(9,270

)

Conversion option reported as debt discount and APIC

 

(22,336

)

Conversion of debt to equity - principal

 

(53,941

)

Conversion of debt to equity - accretion of debt discount

 

17,926

 

Accretion of debt discount

 

4,568

 

 

 

 

 

December 31, 2014 carrying value

 

26,947

 

 

 

 

 

Conversion of debt to equity - principal

 

(26,335

)

Conversion of debt to equity - accretion of debt discount

 

6,863

 

Accretion of debt discount

 

593

 

 

 

 

 

September 30, 2015 carrying value, unaudited

 

$

8,068

 

 

 

 

 

 

 

During the nine month period ended September 30, 2015, approximately $26.3 million of the Notes were presented to the Company for conversion. Accordingly, the Company issued approximately 5.0 million shares of common stock in conversion of the principal amount of the Notes.  The Company issued an additional 0.5 million shares of common stock in settlement of the interest make-whole provision related to the converted Notes.  As a result of the conversions, the Company incurred a loss of approximately $2.4 million on extinguishment of debt during the nine months ended September 30, 2015, which is included as a separate component of other income (expense) on the consolidated statement of operations.  During the nine month period ended September 30, 2014, as a result of approximately $13.4 million in note conversions, the Company incurred a loss of approximately $2.6 million on extinguishment of debt.