XML 44 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Earnings per Share
6 Months Ended
Jun. 30, 2015
Earnings per Share  
Earnings per Share

 

 

11.  Earnings per Share

 

Basic income (loss) per common share is determined by dividing income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. Diluted income (loss) per share is computed by dividing the income (loss) attributable to common stockholders by the weighted-average number of common share equivalents outstanding for the period. The treasury stock method is used to determine the dilutive effect of the Company’s stock option grants, SARs, and warrants, and the if-converted method is used to determine the dilutive effect of the Company’s Notes.  The assumed conversion of the Notes would result in a loss on extinguishment of debt which would cause a net loss in the three months ended June 30, 2014 and the six months ended June 30, 2015 and June 30, 2014; thus, the effect would be anti-dilutive.  The following common stock equivalents were excluded in the calculation of diluted income (loss) per share because their effect would be anti-dilutive as applied to the income (loss) from continuing operations applicable to common stockholders for the three and six months ended June 30, 2015 and 2014:

 

 

 

Three Months ended June 30,

 

Six Months ended June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Shares underlying Convertible Senior Secured Notes

 

 

7,548,143 

 

2,791,624 

 

7,733,266 

 

Warrants to purchase common stock

 

28,613 

 

20,571 

 

25,950 

 

20,928 

 

Stock options, stock appreciation rights, and non-vested stock options

 

 

 

 

259,478 

 

 

The following table sets forth the computation of basic and diluted net income per share for the three and six months ended June 30, 2015 and 2014, in thousands, except share and per share amounts:

 

 

 

Three Months ended June 30,

 

Six Months ended June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(unaudited)

 

(unaudited)

 

Numerator, in thousands:

 

 

 

 

 

 

 

 

 

Net income (loss) used for calculation of basic EPS

 

$

2,005

 

$

3,202

 

$

2,923

 

$

(12,342

)

 

 

 

 

 

 

 

 

 

 

Interest expense on convertible debt

 

331

 

 

 

 

Changes in fair value of derivative liabilities

 

(195

)

 

 

 

Loss on extinguishment of outstanding debt

 

241

 

 

 

 

Loss on extinguishment of outstanding debt, as if converted

 

(553

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments

 

(176

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) used for calculation of diluted EPS

 

$

1,829

 

$

3,202

 

$

2,923

 

$

(12,342

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

47,911,932

 

42,056,285

 

46,246,866

 

41,595,232

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive potential common shares:

 

 

 

 

 

 

 

 

 

Shares underlying Convertible Senior Secured Notes

 

2,417,586

 

 

 

 

Shares issuable to settle interest make-whole derivatives

 

246,105

 

 

 

 

Stock options, stock appreciation rights, and non-vested stock options

 

1,697,926

 

315,852

 

1,441,126

 

 

 

 

 

 

 

 

 

 

 

 

Total potential dilutive common shares

 

4,361,617

 

315,852

 

1,441,126

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, diluted

 

52,273,549

 

42,372,137

 

47,687,992

 

41,595,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share, basic

 

$

0.04

 

$

0.08

 

$

0.06

 

$

(0.30

)

Net income (loss) per share, diluted

 

$

0.03

 

$

0.08

 

$

0.06

 

$

(0.30

)