XML 36 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Details 3) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Warrant and Interest Make-Whole Liability      
Reduction due to conversion of debt to equity $ 21,176,000us-gaap_DebtConversionConvertedInstrumentAmount1 $ 10,418,000us-gaap_DebtConversionConvertedInstrumentAmount1  
Note Liability      
Carrying value of the convertible notes 11,708,000us-gaap_ConvertibleLongTermNotesPayable   26,947,000us-gaap_ConvertibleLongTermNotesPayable
Amount issued 14,700,000us-gaap_DebtInstrumentFaceAmount    
Estimated fair value of the convertible notes 35,800,000us-gaap_ConvertibleDebtFairValueDisclosures    
Significant Unobservable Inputs (Level 3) | Derivative Financial Instruments, Liabilities      
Warrant and Interest Make-Whole Liability      
Balance at the beginning of the period 6,564,000us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_DerivativeFinancialInstrumentsLiabilitiesMember
   
Changes in fair value of derivative liabilities included in earnings 49,000us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_DerivativeFinancialInstrumentsLiabilitiesMember
   
Reduction due to conversion of debt to equity (3,922,000)us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_DerivativeFinancialInstrumentsLiabilitiesMember
   
Balance at the end of the period $ 2,691,000us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_DerivativeFinancialInstrumentsLiabilitiesMember