XML 22 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income (Loss) Per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Numerator, in thousands:        
Net-income used for calculation of basic EPS $ 27,858 $ (24,096) $ 15,516 $ (69,867)
Interest expense on convertible debt 1,289   3,774  
Change in fair value of derivative liabilities (760)   (2,115)  
Loss on extinguishment of outstanding debt, as if converted (8,496)   (10,497)  
Total adjustments (7,967)   (8,838)  
Net income used for calculation of diluted EPS $ 19,891   $ 6,678  
Denominator:        
Weighted average shares outstanding, basic 42,900,269 30,941,404 42,035,025 30,904,876
Effect of dilutive potential common shares:        
Shares underlying Convertible Senior Secured Notes and interest make-whole 7,576,541   7,995,340  
Warrants to purchase common stock 20,857   20,905  
Stock options, stock appreciation rights, and non-vested stock options 327,966   326,916  
Total potential dilutive common shares 7,925,364   8,343,161  
Weighted average shares outstanding, diluted 50,825,633 30,941,404 50,378,186 30,904,876
Net income per share, basic $ 0.65 $ (0.78) $ 0.37 $ (2.26)
Net income per share, diluted $ 0.39 $ (0.78) $ 0.13 $ (2.26)
Convertible Notes Payable
       
Loss Per Share        
Common stock equivalents excluded in the calculation of diluted loss per share   16,983,531   9,393,821
Warrant to Purchase Common Stock
       
Loss Per Share        
Common stock equivalents excluded in the calculation of diluted loss per share   13,561   12,924
Stock options and Employee Stock Purchase Plan Awards
       
Loss Per Share        
Common stock equivalents excluded in the calculation of diluted loss per share   166,531   159,808