XML 54 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2014
Earnings Per Share  
Schedule of common stock equivalents excluded in the calculation of diluted loss per share

 

                                                                                                                                                                                                              

 

 

Three Months ended September 30,

 

Nine Months ended September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Shares underlying Convertible Senior Secured Notes

 

 

16,983,531 

 

 

9,393,821 

 

Warrants to purchase common stock

 

 

13,561 

 

 

12,924 

 

Stock options, stock appreciation rights, and non-vested stock options

 

 

166,531 

 

 

159,808 

 

 

Schedule of computation of basic and diluted net income per share

 

                                                                                                                                                                                                              

 

 

Three Months ended

 

Nine Months ended

 

 

 

September 30, 2014

 

September 30, 2014

 

 

 

(unaudited)

 

Numerator, in thousands:

 

 

 

 

 

Net income used for calculation of basic EPS

 

$

27,858

 

$

15,516

 

 

 

 

 

 

 

Interest expense on convertible debt

 

1,289

 

3,774

 

Changes in fair value of derivative liabilities

 

(760

)

(2,115

)

Loss on extinguishment of outstanding debt, as if converted

 

(8,496

)

(10,497

)

Total adjustments

 

(7,967

)

(8,838

)

Net income used for calculation of diluted EPS

 

$

19,891

 

$

6,678

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Weighted average shares outstanding, basic

 

42,900,269

 

42,035,025

 

 

 

 

 

 

 

Effect of dilutive potential common shares:

 

 

 

 

 

Shares underlying Convertible Senior Secured Notes and interst make-whole

 

7,576,541

 

7,995,340

 

Warrants to purchase common stock

 

20,857

 

20,905

 

Stock options, stock appreciation rights, and non-vested stock options

 

327,966

 

326,916

 

Total potential dilutive common shares

 

7,925,364

 

8,343,161

 

Weighted average shares outstanding, diluted

 

50,825,633

 

50,378,186

 

 

 

 

 

 

 

Net income per share, basic

 

$

0.65

 

$

0.37

 

Net income per share, diluted

 

$

0.39

 

$

0.13