XML 60 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value of Financial Instruments  
Schedule of fair value of the financial assets and liabilities

The following tables show the fair value of the Company’s financial assets and liabilities that are required to be measured at fair value, in thousands:

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

March 31, 2013

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

Significant

 

 

 

 

 

Total Carrying

 

Quoted Prices

 

Other

 

Significant

 

 

 

Value at

 

in Active

 

Observable

 

Unobservable

 

 

 

March 31,

 

Markets

 

Inputs

 

Inputs

 

 

 

2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,909

 

$

15,903

 

$

3,006

 

$

 

Marketable securities

 

50,983

 

 

50,983

 

 

Marketable securities - restricted (Other Assets)

 

308

 

 

308

 

 

Total assets at fair value

 

$

70,200

 

$

15,903

 

$

54,297

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

172

 

$

 

$

 

$

172

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

Significant

 

 

 

 

 

Total Carrying

 

Quoted Prices

 

Other

 

Significant

 

 

 

Value at

 

in Active

 

Observable

 

Unobservable

 

 

 

December 31,

 

Markets

 

Inputs

 

Inputs

 

 

 

2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

40,302

 

$

31,561

 

$

8,741

 

$

 

Marketable securities

 

48,206

 

 

48,206

 

 

Marketable securities - restricted (Other Assets)

 

279

 

 

279

 

 

Total assets at fair value

 

$

88,787

 

$

31,561

 

$

57,226

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

251

 

$

 

$

 

$

251

 

Schedule of assumptions used to calculate fair value of stock warrant liability using Monte-Carlo simulation on a Black-Scholes model

 

 

Exercise Price

 

$4 - $5 per share

 

Volatility

 

70%

 

Stock Price as of March 31, 2013

 

$5.62 per share

 

Term

 

7.6 - 8.7 years

 

Dividend Yield

 

0.0%

 

Risk-Free Rate

 

1.4% - 1.6%

 

Schedule of the entity's common stock warrant liability

The following table presents information about the Company’s common stock warrant liability as of March 31, 2013 and December 31, 2012 that is included in the Other Non-Current Liabilities line of the Consolidated Balance sheets, in thousands:

 

 

 

Three Months Ended

 

 

 

March 31, 2013

 

 

 

(unaudited)

 

 

 

 

 

Balance at December 31, 2012

 

$

251

 

Changes in fair value of warrants included in earnings

 

(79

)

 

 

 

 

Balance at March 31, 2013

 

$

172

 

Schedule of unrestricted marketable securities

Unrestricted marketable securities held by the Company were as follows, in thousands:

 

At March 31, 2013:

 

Available for Sale

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

Corporate debt securities

 

$

51,072

 

$

0

 

$

(89

)

$

50,983

 

 

At December 31, 2012:

 

Available for Sale

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

Corporate debt securities

 

$

48,259

 

$

1

 

$

(54

)

$

48,206