XML 72 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerator, in thousands:                      
Net income (loss) used for calculation of basic EPS                 $ 91,221 $ 13,944 $ (10,925)
Interest expense on convertible debt                 543 1,229  
Changes in fair value of derivative liabilities                 (448) (589)  
Loss on extinguishment of debt                 671 2,338  
Loss on extinguishment of outstanding debt, as if converted                 (1,182) (2,494)  
Total adjustments                 (416) 484  
Net income used for calculation of diluted EPS                 $ 90,805 $ 14,428 $ (10,925)
Denominator:                      
Weighted average shares outstanding, basic                 49,472,434 47,485,258 42,260,896
Effect of dilutive potential common shares:                      
Shares underlying Convertible Senior Secured Notes                 1,222,363 2,459,009  
Shares issuable to settle interest make-whole derivatives                 71,537 804,507  
Stock options and stock appreciation rights                 942,649 411,606  
Total potential dilutive common shares                 2,236,549 3,675,122  
Weighted average shares outstanding, diluted                 51,708,983 51,160,380 42,260,896
Net income (loss) per share, basic $ 0.29 $ 1.25 $ 0.21 $ 0.10 $ 0.14 $ 0.08 $ 0.05 $ 0.02 $ 1.84 $ 0.29 $ (0.26)
Net income (loss) per share, diluted $ 0.26 $ 1.18 $ 0.18 $ 0.08 $ 0.14 $ 0.08 $ 0.04 $ 0.02 $ 1.76 $ 0.28 $ (0.26)
7.50% Convertible Senior Secured Notes due 2019                      
Loss per share                      
Common stock equivalents excluded in the calculation of diluted loss per share                     7,995,340
Warrants to purchase common stock                      
Loss per share                      
Common stock equivalents excluded in the calculation of diluted loss per share                   20,957 20,499
Stock options, stock appreciation rights, and ESPP awards                      
Loss per share                      
Common stock equivalents excluded in the calculation of diluted loss per share                     306,776