XML 76 R60.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Numerator, in thousands                      
Net income (loss) used for calculation of basic EPS                 $ 14,016 $ 19,871 $ (92,273)
Interest expense on convertible debt                 1,229 4,963  
Change in fair value of derivative liabilities                 (589) (2,809)  
Loss on extinguishment of debt                 2,338 2,592  
Loss on extinguishment of outstanding debt, as if converted                 (2,494) (8,315)  
Total adjustments                 484 (3,569)  
Net income used for calculation of diluted EPS                 $ 14,500 $ 16,302 $ (92,273)
Denominator                      
Weighted average shares outstanding, basic                 47,485,258 42,260,896 31,848,299
Effect of dilutive potential common shares                      
Shares underlying Convertible Senior Secured Notes                 2,459,009 7,090,722  
Shares issuable to settle interest make-whole derivatives                 804,507 904,618  
Warrants to purchase common stock                   20,499  
Stock options, stock appreciation rights, and non-vested stock options                 411,606 306,776  
Total potential dilutive common shares                 3,675,122 8,322,615  
Weighted average shares outstanding, diluted                 51,160,380 50,583,511 31,848,299
Net income (loss) per share, basic $ 0.14 $ 0.09 $ 0.04 $ 0.02 $ 0.10 $ 0.65 $ 0.08 $ (0.38) $ 0.30 $ 0.47 $ (2.90)
Net income (loss) per share, diluted $ 0.14 $ 0.08 $ 0.03 $ 0.02 $ 0.10 $ 0.39 $ 0.08 $ (0.38) $ 0.28 $ 0.32 $ (2.90)
7.50% Convertible Senior Secured Notes due 2019                      
Loss Per Share                      
Common stock equivalents excluded in the calculation of diluted loss per share                     6,219,782
Warrants to purchase common stock.                      
Loss Per Share                      
Common stock equivalents excluded in the calculation of diluted loss per share                     13,388
Stock Options, Stock Appreciation Rights and Non-Vested Stock Options and ESPP awards                      
Loss Per Share                      
Common stock equivalents excluded in the calculation of diluted loss per share                     151,737