|
FORM 10-Q
|
|
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2016
|
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Leo Motors, Inc.
|
(Exact name of registrant as specified in its charter)
|
Nevada
|
|
95-3909667
|
(State or other jurisdiction of incorporation or organization)
|
|
(I. R. S. Employer Identification No.)
|
3F Bokwang Bldg., Seowoon-ro 6 Gil 14, Seocho-Gu, Seoul, Republic of Korea
|
|
06734
|
(Address of principal executive offices)
|
|
(Zip Code)
|
+ 82-70-4699-3585
|
(Registrant's telephone number, including area code)
|
|
Not applicable
|
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
(Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
LEO MOTORS, INC.
|
CONSOLIDATED BALANCE SHEETS
|
(AMOUNTS EXPRESSED IN US DOLLAR)
|
Balance at
|
||||||||
6/30/2016
|
12/31/2015
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Assets
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
967,362
|
243,809
|
||||||
Accounts receivable
|
878,183
|
1,565,114
|
||||||
Inventories
|
714,109
|
496,971
|
||||||
Prepayment to suppliers
|
465,854
|
279,229
|
||||||
Other current assets
|
93,803
|
32,107
|
||||||
Total Current Assets
|
3,119,311
|
2,617,230
|
||||||
Fixed assets, net
|
154,515
|
163,001
|
||||||
Deposit
|
346,255
|
346,659
|
||||||
Intangible assets
|
88,503
|
63,831
|
||||||
Goodwill
|
3,717,931
|
3,057,003
|
||||||
Total Assets
|
7,426,515
|
6,247,724
|
||||||
Liabilities and Equity(Deficit)
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable and accrued expenses
|
3,999,974
|
4,082,198
|
||||||
Short term borrowings
|
185,362
|
7,661
|
||||||
Advance from customers
|
663,707
|
795,431
|
||||||
Due to related parties
|
501,576
|
140,396
|
||||||
Taxes payable
|
205,219
|
99,584
|
||||||
Notes Payable current portion
|
132,005
|
49,397
|
||||||
Total Current Liabilities
|
5,687,843
|
5,174,667
|
||||||
Accrued retirement benefits
|
170,890
|
92,948
|
||||||
Notes payable long term
|
72,229
|
273,646
|
||||||
Other long term liabilities
|
190,634
|
129,748
|
||||||
Total Liabilities
|
6,121,596
|
5,671,009
|
||||||
Commitments (Note 8)
|
-
|
-
|
||||||
Leo Motors, Inc.("LEOM") Equity(Deficit):
|
||||||||
Common stock ($0.001 par value; 300,000,000 shares authorized); 163,713,902 and 158,948,604 shares issued and outstanding at June 30, 2016 and December 31, 2015
|
163,714
|
158,949
|
||||||
Additional paid-in capital
|
20,978,445
|
20,367,272
|
||||||
Accumulated other comprehensive income
|
1,426,750
|
1,251,120
|
||||||
Accumulated loss
|
(26,645,262
|
(25,404,609
|
)
|
|||||
Total Equity(Deficit) Leo Motors, Inc.
|
(4,076,353
|
(3,627,268
|
)
|
|||||
Non-controlling interest
|
5,381,272
|
4,203,983
|
||||||
Total Equity(Deficit)
|
1,304,919
|
576,715
|
||||||
Total Liabilities and Equity(Deficit)
|
7,426,515
|
6,247,724
|
||||||
"See accompanying notes to consolidated financial statements"
|
LEO MOTORS, INC.
|
|||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||
(AMOUNTS EXPRESSED IN US DOLLAR)
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Revenues
|
$
|
806,456
|
$
|
1,408,968
|
$
|
1,552,162
|
$
|
1,451,739
|
||||||||
Cost of Revenues
|
690,074
|
613,729
|
981,088
|
613,729
|
||||||||||||
Gross Profit
|
116,382
|
795,239
|
571,074
|
838,010
|
||||||||||||
Operating Expenses
|
1,008,491
|
1,823,433
|
1,917,351
|
2,181,844
|
||||||||||||
Income(loss) from Continuing Operations
|
(892,109
|
)
|
(1,028,194
|
)
|
(1,346,277
|
)
|
(1,343,834
|
)
|
||||||||
Other Income (Expenses)
|
||||||||||||||||
Interest expense
|
(8,436
|
)
|
(29,326
|
)
|
(17,764
|
)
|
(310,301
|
)
|
||||||||
Non-Operating (expense) income
|
31,167
|
1,720
|
36,497
|
2,917
|
||||||||||||
Total Other Income (Expenses)
|
22,731
|
(27,606
|
)
|
18,733
|
(307,384
|
)
|
||||||||||
Income(loss) from Continuing Operations Before Income Taxes
|
(869,378
|
)
|
(1,055,800
|
)
|
(1,327,544
|
)
|
(1,651,218
|
)
|
||||||||
Income Tax Expense
|
0
|
0
|
0
|
0
|
||||||||||||
Net Income(Loss)
|
$
|
(869,378
|
)
|
$
|
(1,055,800
|
)
|
$
|
(1,327,544
|
)
|
$
|
(1,651,218
|
)
|
||||
Income(loss) attributable to non-controlling interest
|
$
|
(51,235
|
)
|
$
|
(26,739
|
)
|
$
|
(86,890
|
)
|
$
|
(95,405
|
)
|
||||
Net Income(Loss) Attributable To Leo Motors, Inc.
|
(818,143
|
)
|
(1,029,061
|
)
|
(1,240,654
|
)
|
(1,555,813
|
)
|
||||||||
Other Comprehensive Income:
|
||||||||||||||||
Net Income(loss)
|
$
|
(869,378
|
)
|
$
|
(1,055,800
|
)
|
$
|
(1,327,544
|
)
|
$
|
(1,651,218
|
)
|
||||
Unrealized foreign currency translation gain
|
97,510
|
5,600
|
175,630
|
4,506
|
||||||||||||
Comprehensive Income(loss) Attributable to Leo Motors, Inc.
|
$
|
(771,868
|
)
|
$
|
(1,050,200
|
)
|
$
|
(1,151,914
|
)
|
$
|
(1,646,712
|
)
|
||||
Net Loss per Common Share:
|
||||||||||||||||
Basic
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||||
Diluted
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||||
Weighted Average Common Shares Outstanding:
|
||||||||||||||||
Basic
|
$
|
162,762,362
|
$
|
157,650,808
|
$
|
162,320,524
|
$
|
153,360,149
|
||||||||
Diluted
|
$
|
162,762,362
|
$
|
157,650,808
|
$
|
162,320,524
|
$
|
153,360,149
|
||||||||
"See accompanying notes to consolidated financial statements"
|
LEO MOTORS, INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(AMOUNTS EXPRESSED IN US DOLLAR)
|
For the Six Months Ended June 30, | ||||||||
2016 | 2015 | |||||||
Cash flows from Operating Activities:
|
(Unaudited)
|
(Unaudited)
|
||||||
Net loss
|
$
|
(1,327,544
|
)
|
$
|
(1,651,218
|
)
|
||
Adjustments to reconcile net loss to net cash
|
||||||||
used in operating activities:
|
||||||||
Depreciation and amortization
|
45,422
|
137,463
|
||||||
Amortization debt discount
|
0
|
275,176
|
||||||
Foreign currency translation
|
175,630
|
257,164
|
||||||
Stock-based compensation
|
131,247
|
440,760
|
||||||
Changes in assets and liabilities:
|
||||||||
Accounts Receivable
|
689,931
|
(1,163,086
|
)
|
|||||
Inventories
|
(217,138
|
)
|
(276,351
|
)
|
||||
Prepayment to suppliers
|
(186,625
|
)
|
29,555
|
|||||
Other assets
|
(61,696
|
)
|
(146,253
|
)
|
||||
Accounts payable, other payables and accrued expenses
|
(82,224
|
)
|
2,234,669
|
|||||
Accrued retirement benefits
|
77,942
|
151
|
||||||
Advances from customers
|
(131,724
|
)
|
(2,290
|
)
|
||||
Taxes payable
|
105,635
|
211,708
|
||||||
Net cash used in operating activities:
|
(781,144
|
)
|
347,448
|
|||||
Cash flows from investing activities:
|
||||||||
Investment in assets
|
(65,302
|
)
|
(118,359
|
)
|
||||
Payments on deposits
|
0
|
(176,295
|
)
|
|||||
Net cash provided(used) in investing activities:
|
(65,302
|
)
|
(294,654
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from notes payable
|
186,946
|
425,176
|
||||||
Proceeds on related party debt net
|
259,578
|
0
|
||||||
Payments on notes payable
|
0
|
(261,880
|
)
|
|||||
Proceeds from issuance of stock & warrants
|
1,123,475
|
29,037
|
||||||
Net cash provided(used) by financing activities:
|
1,569,999
|
192,333
|
||||||
Net Increase in cash and cash equivalents:
|
723,553
|
245,127
|
||||||
Cash and cash equivalents - beginning of year
|
243,809
|
217,178
|
||||||
Cash and cash equivalents - end of period
|
$
|
967,362
|
$
|
462,305
|
||||
Supplemental disclosure of cash flow activities:
|
||||||||
Interest
|
$
|
9,328
|
$
|
4,817
|
||||
Income taxes
|
$
|
0
|
$
|
0
|
||||
Supplemental disclosures of non cash activities:
|
||||||||
Conversion of derivative liability
|
$
|
0
|
$
|
819,922
|
||||
Goodwill on acquisition
|
$
|
660,928
|
$
|
612,445
|
||||
Conversion of debt for common stock
|
$
|
0
|
$
|
801,433
|
||||
Common stock issued for services
|
$
|
131,247
|
$
|
440,760
|
||||
"See accompanying notes to consolidated financial statements"
|
For the periods ended | ||||||||
6/30/2016
|
6/30/2015
|
|||||||
Net Income (Loss)
|
$
|
(1,327,544
|
)
|
$
|
(1,651,218
|
)
|
||
Weighted-average common stock Outstanding - basic
|
162,320,524
|
153,360,149
|
||||||
Equivalents
|
||||||||
Stock options
|
-
|
0
|
||||||
Warrants
|
-
|
0
|
||||||
Convertible Notes
|
0
|
0
|
||||||
Weighted-average common shares
|
||||||||
outstanding- Diluted
|
162,320,524
|
153,360,149
|
||||||
For the Year Ending | Amount | ||||
2016
|
$
|
110,414
|
|||
2017
|
101,249
|
||||
2018 and beyond
|
|
0
|
|||
Total Commitment | $ | 211,663 |
30-Jun-16
|
31-Dec-15
|
|||||||
US$
|
US$
|
|||||||
Raw material
|
$
|
0
|
$
|
0
|
||||
Work in process
|
714,109
|
496,971
|
||||||
Finished goods
|
0
|
0
|
||||||
$
|
714,109
|
$
|
496,971
|
31-Mar-16
|
31-Dec-15
|
|||||||
Vehicles
|
$
|
146,268
|
$
|
146,268
|
||||
Tools
|
95,771
|
95,771
|
||||||
Office
|
109,447
|
109,447
|
||||||
Facility equipment
|
210,502
|
210,502
|
||||||
Total property and equipment
|
561,988
|
561,988
|
||||||
Accumulated depreciation
|
(419,851
|
)
|
(398,987
|
)
|
||||
Property and equipment, net
|
$
|
142,137
|
$
|
163,001
|
||||
30-Jun-16
|
31-Dec-15
|
|||||||
Vehicles
|
$
|
146,268
|
$
|
146,268
|
||||
Tools
|
95,771
|
95,771
|
||||||
Office
|
109,447
|
109,447
|
||||||
Facility equipment
|
247,438
|
210,502
|
||||||
Total property and equipment
|
598,924
|
561,988
|
||||||
Accumulated depreciation
|
(444,409
|
)
|
(398,987
|
)
|
||||
Property and equipment, net
|
$
|
154,515
|
$
|
163,001
|
6/30/16
|
12/31/15
|
|||||||
Hana Bank six month note extended with 12 month term
|
||||||||
renewable periods with a variable interest rate currently at 3.65%
|
||||||||
interest only payable monthly and securred by the company.
|
$
|
0
|
92,605
|
|||||
Hana Bank six month note extended with 12 month term
|
||||||||
renewable periods with a variable interest rate currently at 6.24%
|
||||||||
interest only payable monthly.
|
0
|
75,775
|
||||||
KookMin Bank six month note extended with 12 month term
|
||||||||
renewable periods with a variable interest rate currently at 3.28%
|
||||||||
interest only payable monthly and securred by the company
|
29,460
|
85,245
|
||||||
Industrial Bank of Korea Bank four year note extended with 12 month
|
||||||||
extension fully amortizing with a variable interest rate currently at 3.83%
|
||||||||
payable monthly.
|
8,110
|
35,718
|
||||||
Equity Line of credit agreement with a 12 month term dated May 27, 2016
|
||||||||
May 27, 2016 with minimum draw downs of $25,000 and convertible
|
||||||||
into company common stock.
|
132,005
|
0
|
||||||
NH Bank six month note extended with 12 month term
|
||||||||
renewable periods with a variable interest rate currently at 7.25%
|
||||||||
interest only payable monthly.
|
34,659
|
34,000
|
||||||
Total Liabilities
|
204,234
|
323,343
|
||||||
Less current portion
|
132,005
|
49,397
|
||||||
Long tem debt
|
$
|
72,229
|
273,646
|
Total
|
||||
Deferred Tax Assets
|
(9,059,389
|
)
|
||
Realization Allowance
|
9,059,389
|
|||
Balance Recognized
|
$
|
-
|
Statutory Federal Rate
|
34
|
%
|
||
Effect of Valuation Allowance
|
(34
|
%)
|
||
Effective Rate
|
0
|
%
|
30-Jun-16
|
31-Dec-15
|
|||||||
Patents
|
$
|
88,226
|
$
|
63,554
|
||||
Trademarks
|
277
|
277
|
||||||
Goodwill
|
3,717,931
|
3,057,003
|
||||||
Intangible assets
|
3,806,434
|
3,120,834
|
||||||
Less impairments
|
0
|
0
|
||||||
Intangible assets, net
|
$
|
3,806,434
|
$
|
3,120,834
|
Leo Motors consolidation
|
LEO Motors
|
LEO Motors
|
LGM
|
LEO Motors
|
LEO Motors
|
LEO Trade
|
ELIM
|
Consolidated
|
||||||||||||||||||||||||
March 31, 2015
|
US
|
Korea
|
Factory 1
|
Factory 2
|
(f/k/a/ Erum)
|
ENTRIES
|
Statements
|
|||||||||||||||||||||||||
All numbers shown in US Dollars
|
DR(CR)
|
3/31/2015
|
||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
374
|
67853
|
211,957
|
91,187
|
2914
|
92173
|
0
|
466,458
|
|||||||||||||||||||||||
Accounts receivable
|
0
|
0
|
476,777
|
8,754
|
48,425
|
418,422
|
0
|
952,378
|
||||||||||||||||||||||||
Inventories
|
0
|
0
|
295,159
|
0
|
0
|
0
|
0
|
295,159
|
||||||||||||||||||||||||
Prepayment to suppliers
|
0
|
137,236
|
160,484
|
0
|
0
|
0
|
0
|
297,720
|
||||||||||||||||||||||||
Other current assets
|
0
|
7,297
|
57,403
|
1,595
|
125,212
|
36,685
|
0
|
228,192
|
||||||||||||||||||||||||
Total Current Assets
|
374
|
212,386
|
1,201,780
|
101,536
|
176,551
|
547,280
|
2,239,907
|
|||||||||||||||||||||||||
Fixed assets, net
|
6,744
|
10,530
|
16,846
|
63,683
|
88,181
|
0
|
0
|
185,984
|
||||||||||||||||||||||||
Deposit
|
0
|
46,234
|
22,637
|
4,804
|
145,196
|
9,025
|
0
|
227,896
|
||||||||||||||||||||||||
Intangible assets
|
0
|
63,831
|
0
|
0
|
0
|
0
|
0
|
63,831
|
||||||||||||||||||||||||
Goodwill
|
0
|
0
|
0
|
0
|
0
|
0
|
3,057,003
|
3,057,003
|
||||||||||||||||||||||||
Investment in subsidiaries
|
8,089,368
|
0
|
0
|
0
|
0
|
0
|
-8,089,368
|
0
|
||||||||||||||||||||||||
Total Non-Current Assets
|
8,096,112
|
120,595
|
39,483
|
68,487
|
233,377
|
9,025
|
3,534,714
|
|||||||||||||||||||||||||
Total Assets
|
$
|
8,096,486
|
332,981
|
1,241,263
|
170,023
|
409,928
|
556,305
|
-5,032,365
|
5,774,621
|
|||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||
Current Liabilities:
|
||||||||||||||||||||||||||||||||
Accounts payable and accrued expenses
|
$
|
1,139,889
|
1,060,342
|
291,900
|
97,840
|
307,112
|
416,183
|
0
|
3,313,266
|
|||||||||||||||||||||||
Short term borrowings
|
0
|
256,392
|
183,245
|
32,052
|
0
|
0
|
0
|
471,689
|
||||||||||||||||||||||||
Advance from customers
|
0
|
30,381
|
9,141
|
0
|
4,513
|
0
|
0
|
44,035
|
||||||||||||||||||||||||
Due to related parties
|
0
|
116,617
|
0
|
0
|
0
|
0
|
0
|
116,617
|
||||||||||||||||||||||||
Taxes payable
|
0
|
137,780
|
10,673
|
13,559
|
78,783
|
226
|
0
|
241,021
|
||||||||||||||||||||||||
Notes Payable current portion
|
0
|
0
|
0
|
0
|
0
|
353,747
|
0
|
353,747
|
||||||||||||||||||||||||
Total Current Liabilities
|
1,139,889
|
1,601,512
|
494,959
|
143,451
|
390,408
|
770,156
|
4,540,375
|
|||||||||||||||||||||||||
Long Term Notes
|
0
|
36,698
|
117,075
|
0
|
173,928
|
0
|
0
|
327,701
|
||||||||||||||||||||||||
Accrued severance benefits
|
0
|
2,075
|
0
|
0
|
0
|
0
|
0
|
2,075
|
||||||||||||||||||||||||
Total Liabilities
|
1,139,889
|
1,640,285
|
612,034
|
143,451
|
564,336
|
770,156
|
4,870,151
|
|||||||||||||||||||||||||
Stockholders' Equity:
|
||||||||||||||||||||||||||||||||
Common stock
|
154,144
|
2,831,276
|
284,870
|
90,253
|
135,379
|
180,505
|
(3,522,283
|
)
|
154,144
|
|||||||||||||||||||||||
Additional paid-in capital
|
21,253,084
|
1,831,184
|
1,285,902
|
0
|
0
|
0
|
(4,973,230
|
)
|
19,396,940
|
|||||||||||||||||||||||
Accumulated other comprehensive income
|
277,678
|
225,403
|
4,893
|
0
|
0
|
0
|
0
|
507,974
|
||||||||||||||||||||||||
Accumulated loss
|
(14,728,309
|
)
|
(6,195,167
|
)
|
(946,436
|
)
|
(63,681
|
)
|
(289,787
|
)
|
(394,356
|
)
|
733,773
|
(21,883,963
|
)
|
|||||||||||||||||
Total Stockholders' Deficit attributable to LEO MOTORS, INC.
|
6,956,597
|
(1,307,304
|
)
|
629,229
|
26,572
|
(154,408
|
)
|
(213,851
|
)
|
(1,824,905
|
)
|
|||||||||||||||||||||
Non-controlling interest
|
0
|
0
|
0
|
0
|
0
|
0
|
2,729,375
|
2,729,375
|
||||||||||||||||||||||||
Total Stockholders' Deficit
|
6,956,597
|
(1,307,304
|
)
|
629,229
|
26,572
|
(154,408
|
)
|
(213,851
|
)
|
904,470
|
||||||||||||||||||||||
Total Liabilities and Stockholders' Deficit
|
$
|
8,096,486
|
332,981
|
1,241,263
|
170,023
|
409,928
|
556,305
|
(5,032,365
|
)
|
5,774,621
|
LEO MOTORS, INC.
|
CONSOLIDATED PRO FORMA BALANCE SHEETS
|
BALANCE AT MARCH 31, 2016
|
UNAUDITED
|
(AMOUNTS EXPRESSED IN US DOLLAR)
|
Leo Motors
|
LELC
|
Pro Forma
|
Pro Forma
|
|||||||||||||
3/31/2016
|
3/31/2016
|
AJE
|
Consolidated
|
|||||||||||||
Assets
|
||||||||||||||||
Current Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
130,874
|
$
|
998
|
$
|
131,872
|
||||||||||
Accounts Receivable
|
1,015,447
|
14,031
|
1,029,478
|
|||||||||||||
Inventories
|
838,785
|
37,879
|
876,664
|
|||||||||||||
Prepayment to suppliers
|
382,545
|
0
|
382,545
|
|||||||||||||
Stockholder loans
|
0
|
129,066
|
129,066
|
|||||||||||||
Other current assets
|
199,073
|
2,905
|
201,978
|
|||||||||||||
Total Current Assets
|
2,566,724
|
184,879
|
2,751,603
|
|||||||||||||
Fixed assets, net
|
142,137
|
33,242
|
175,379
|
|||||||||||||
Deposit
|
346,255
|
0
|
346,255
|
|||||||||||||
Other non-current assets
|
87,275
|
1,228
|
88,503
|
|||||||||||||
Investments
|
500,000
|
0
|
$
|
(500,000
|
)
|
0
|
||||||||||
Goodwill
|
3,057,003
|
0
|
470,559
|
3,527,562
|
||||||||||||
Total Assets
|
$
|
6,699,394
|
$
|
219,349
|
$
|
6,889,302
|
||||||||||
Liabilities and Equity(Deficit)
|
||||||||||||||||
Current Liabilities:
|
||||||||||||||||
Accounts payable and accrued expenses
|
$
|
3,748,487
|
$
|
50,193
|
$
|
3,798,680
|
||||||||||
Current portion notes payable
|
264,158
|
85,034
|
349,192
|
|||||||||||||
Advance from customers
|
496,385
|
0
|
496,385
|
|||||||||||||
Due to related parties
|
136,887
|
0
|
136,887
|
|||||||||||||
Taxes payable
|
155,151
|
4,429
|
159,580
|
|||||||||||||
Total Current Liabilities
|
4,801,068
|
139,656
|
4,940,724
|
|||||||||||||
Accrued retirement benefits
|
96,518
|
0
|
96,518
|
|||||||||||||
Other long term liabilities
|
196,579
|
0
|
196,579
|
|||||||||||||
Long term debt net of current portion
|
95,599
|
0
|
95,599
|
|||||||||||||
Total Liabilities
|
5,189,764
|
139,656
|
5,329,420
|
|||||||||||||
Commitments
|
-
|
-
|
||||||||||||||
Leo Motors, Inc.("LEOM") Equity(Deficit):
|
||||||||||||||||
Common stock ($0.001 par value; 300,000,000 shares authorized); 163,198,512 shares issued and outstanding at March 31, 2016
|
164,614
|
169,348
|
(169,348
|
)
|
164,614
|
|||||||||||
Additional paid-in capital
|
21,488,871
|
0
|
21,488,871
|
|||||||||||||
Accumulated other comprehensive income
|
1,329,240
|
1,805
|
1,331,045
|
|||||||||||||
Accumulated loss
|
(25,827,119
|
)
|
(91,460
|
)
|
55,233
|
(25,863,346
|
)
|
|||||||||
Total Equity(Deficit) Leo Motors, Inc.
|
(2,844,394
|
)
|
79,693
|
(2,878,816
|
)
|
|||||||||||
Non-controlling interest
|
4,354,024
|
0
|
84,674
|
4,438,698
|
||||||||||||
Total Equity(Deficit)
|
1,509,630
|
79,693
|
1,559,882
|
|||||||||||||
Total Liabilities and Equity(Deficit)
|
$
|
6,699,394
|
$
|
219,349
|
0
|
$
|
6,889,302
|
|||||||||
LEO MOTORS, INC.
|
CONSOLIDATED PRO FORMA STATEMENTS OF OPERATIONS
|
FOR THE THREE MONTHS ENDED MARCH 31, 2016
|
UNAUDITED
|
(AMOUNTS EXPRESSED IN US DOLLAR)
|
Leo Motors
|
LELC
|
Pro Forma
|
Pro Forma
|
|||||||||||||
3/31/2016
|
3/31/2016
|
AJE
|
Consolidated
|
|||||||||||||
Revenues
|
$
|
745,706
|
$
|
14,161
|
$
|
759,867
|
||||||||||
Cost of Revenues
|
291,014
|
9,346
|
300,360
|
|||||||||||||
Gross Profit
|
454,692
|
4,815
|
459,507
|
|||||||||||||
Operating Expenses
|
908,860
|
40,422
|
949,282
|
|||||||||||||
Income(loss) from Continuing Operations
|
(454,168
|
)
|
(35,607
|
)
|
(489,775
|
)
|
||||||||||
Other Income (Expenses)
|
||||||||||||||||
Assets disposal gain, net
|
0
|
0
|
0
|
|||||||||||||
Debt Forgiveness
|
0
|
0
|
0
|
|||||||||||||
Interest expense
|
(9,328
|
)
|
(630
|
)
|
(9,958
|
)
|
||||||||||
Non-Operating (expense) income
|
5,330
|
10
|
5,340
|
|||||||||||||
Total Other Income (Expenses)
|
(3,998
|
)
|
(620
|
)
|
(4,618
|
)
|
||||||||||
Income(loss) from Continuing Operations Before Income Taxes
|
(458,166
|
)
|
(36,227
|
)
|
(494,393
|
)
|
||||||||||
Income Tax Expense
|
0
|
0
|
0
|
|||||||||||||
Net Income(Loss)
|
$
|
(458,166
|
)
|
$
|
(36,227
|
)
|
$
|
(494,393
|
)
|
|||||||
Income(loss) attributable to non-controlling interest
|
$
|
(35,655
|
)
|
$
|
0
|
$
|
(35,655
|
)
|
||||||||
Net Income(Loss) Attributable To Leo Motors, Inc.
|
$
|
(422,511
|
)
|
$
|
(36,227
|
)
|
$
|
(458,738
|
)
|
|||||||
Other Comprehensive Income:
|
||||||||||||||||
Net Income(loss)
|
$
|
(422,511
|
)
|
$
|
(36,227
|
)
|
$
|
(458,738
|
)
|
|||||||
Unrealized foreign currency translation gain
|
78,120
|
1,921
|
80,041
|
|||||||||||||
Comprehensive Income(loss) Attributable to Leo Motors, Inc.
|
$
|
(344,391
|
)
|
$
|
(34,306
|
)
|
$
|
0
|
$
|
(378,697
|
)
|
|||||
Net Loss per Common Share:
|
||||||||||||||||
Basic
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||||||||
Diluted
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||||||||
Weighted Average Common Shares Outstanding:
|
||||||||||||||||
Basic
|
$
|
163,198,512
|
$
|
164,613,340
|
||||||||||||
Diluted
|
$
|
163,198,512
|
$
|
164,613,340
|
||||||||||||
"See accompanying notes to consolidated financial statements"
|
· focus on the capitalization of the Company;
|
· focus on the sale of the E-Boats and E-Box;
|
· business development in China by establishing joint venture company in China; and
|
· continue with R&D of our EV's, electric boats, and related products as capital permits.
|
|
For the Three Months Ended
|
|||||||
|
June 30,
|
June 30,
|
||||||
Total General and Administrative Expenses:
|
2016
|
2015
|
||||||
|
||||||||
Salaries and Benefits
|
$
|
358,638
|
$
|
909,747
|
||||
Consulting and Service Fees
|
$
|
51,698
|
$
|
401,940
|
||||
Selling, General and Administrative
|
$
|
598,155
|
$
|
511,746
|
||||
Total
|
$
|
1,008,491
|
$
|
1,823,433
|
|
For the Six Months Ended
|
|||||||
|
June 30,
|
June 30,
|
||||||
Total General and Administrative Expenses:
|
2016
|
2015
|
||||||
|
||||||||
Salaries and Benefits
|
$
|
724,759
|
$
|
1,036,203
|
||||
Consulting and Service Fees
|
$
|
207,636
|
$
|
456,264
|
||||
Selling, General and Administrative
|
$
|
984,956
|
$
|
689,377
|
||||
Total
|
$
|
1,917,351
|
$
|
2,181,844
|
Exhibit No.
|
|
Description
|
||
|
|
|
||
31.1
|
|
Certification of Co-Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
31.2
|
|
Certification of Co-Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
31.3
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|||
32.1
|
|
Certification of the Co-Principal Executive Officers and the Chief Financial Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
|
101.INS
|
XBRL Instance Document*
|
|||
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
|||
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document*
|
|||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|||
101.LAB
|
XBRL Taxonomy Label Linkbase Document*
|
|||
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document*
|
|
Leo Motors, Inc.
|
|
|
|
|
August 15, 2016
|
By:
|
/s/ Shi Chul Kang
|
|
|
Shi Chul Kang
|
|
|
Co-Chief Executive Officer (Principal Executive Officer)
|
|
|
|
August 15, 2016
|
By:
|
/s/ Jun Heng Park
|
|
|
Jun Heng Park
|
|
|
Co-Chief Executive Officer (Principal Executive Officer)
|
|
|
|
August 15, 2016
|
By:
|
/s/ Jeong Youl Choi
|
|
|
Jeong Youl Choi
|
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Leo Motors, Inc. (the "Company");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;
|
4.
|
The Company's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the Company's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting; and
|
5.
|
The Company's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company's auditors and the Company's board of directors:
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company's ability to record, process, summarize, and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal control over financial reporting.
|
|
By: |
/s/ Shi Chul Kang
|
Shi Chul Kang
|
||
Co-Chief Executive Officer
|
||
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Leo Motors, Inc. (the "Company");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;
|
4.
|
The Company's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the Company's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting; and
|
5.
|
The Company's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company's auditors and the Company's board of directors:
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company's ability to record, process, summarize, and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal control over financial reporting.
|
|
By: |
/s/ Jun Heng Park
|
Jun Heng Park
|
||
Co-Chief Executive Officer
|
||
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Leo Motors, Inc. (the "Company");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;
|
4.
|
The Company's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the Company's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting; and
|
5.
|
The Company's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company's auditors and the Company's board of directors:
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company's ability to record, process, summarize, and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal control over financial reporting.
|
|
By: |
/s/ Jeong Youl Choi
|
Jeong Youl Choi
|
||
Chief Financial Officer
|
||
(Principal Financial and Accounting Officer)
|
1.
|
The Registrant's Quarterly Report on Form 10-Q for the period ended June 30, 2016, to which this Certification is attached as Exhibit 32.1 (the "Report"), fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition of the Registrant at the end of the period covered by the Report and results of operations of the Registrant for the periods covered by the Report.
|
|
By:
|
/s/ Shi Chul Kang
|
|
Shi Chul Kang
|
|
|
Co-Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
By:
|
/s/ Jun Heng Park
|
|
Jun Heng Park
|
|
|
Co-Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
By:
|
/s/ Jeong Youl Choi
|
|
Jeong Youl Choi
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2016 |
Aug. 10, 2016 |
|
Document and Entity Information | ||
Entity Registrant Name | Leo Motors, Inc. | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Amendment Flag | false | |
Entity Central Index Key | 0001356564 | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 163,816,458 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | leom |
CONSOLIDATED BALANCE SHEETS - USD ($) |
Jun. 30, 2016 |
Mar. 31, 2016 |
Dec. 31, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
---|---|---|---|---|---|---|
Current Assets | ||||||
Cash and cash equivalents | $ 967,362 | $ 243,809 | $ 462,305 | $ 466,458 | $ 217,178 | |
Accounts receivable | 878,183 | 1,565,114 | 952,378 | |||
Inventories | 714,109 | 496,971 | 295,159 | |||
Prepayment to suppliers | 465,854 | 279,229 | 297,720 | |||
Other current assets | 93,803 | 32,107 | 228,192 | |||
Total Current Assets | 3,119,311 | 2,617,230 | 2,239,907 | |||
Fixed assets, net | 154,515 | $ 142,137 | 163,001 | 185,984 | ||
Deposit | 346,255 | 346,659 | 227,896 | |||
Intangible assets | 88,503 | 63,831 | 63,831 | |||
Goodwill | 3,717,931 | 3,057,003 | 3,057,003 | |||
Total Assets | 7,426,515 | 6,247,724 | 5,774,621 | |||
Current Liabilities: | ||||||
Accounts payable and accrued expenses | 3,999,974 | 4,082,198 | 3,313,266 | |||
Short term borrowings | 185,362 | 7,661 | 471,689 | |||
Advance from customers | 663,707 | 795,431 | 44,035 | |||
Due to related parties | 501,576 | 140,396 | 116,617 | |||
Taxes payable | 205,219 | 99,584 | 241,021 | |||
Notes Payable current portion | 132,005 | 49,397 | 353,747 | |||
Total Current Liabilities | 5,687,843 | 5,174,667 | 4,540,375 | |||
Accrued retirement benefits | 170,890 | 92,948 | 2,075 | |||
Notes payable long term | 72,229 | 273,646 | 327,701 | |||
Other long term liabilities | 190,634 | 129,748 | ||||
Total Liabilities | 6,121,596 | 5,671,009 | 4,870,151 | |||
Commitments (Note 8) | ||||||
Leo Motors, Inc.("LEOM") Equity(Deficit): | ||||||
Common stock ($0.001 par value; 300,000,000 shares authorized); 163,713,902 and 158,948,604 shares issued and outstanding at June 30, 2016 and December 31, 2015 | 163,714 | 158,949 | 154,144 | |||
Additional paid-in capital | 20,978,445 | 20,367,272 | 19,396,940 | |||
Accumulated other comprehensive income | 1,426,750 | 1,251,120 | 507,974 | |||
Accumulated loss | (26,645,262) | (25,404,609) | (21,883,963) | |||
Total Equity(Deficit) Leo Motors, Inc. | (4,076,353) | (3,627,268) | (1,824,905) | |||
Non-controlling interest | 5,381,272 | 4,203,983 | 2,729,375 | |||
Total Equity(Deficit) | 1,304,919 | 576,715 | 904,470 | |||
Total Liabilities and Equity(Deficit) | $ 7,426,515 | $ 6,247,724 | $ 5,774,621 |
CONSOLIDATED BALANCE SHEETS (PARENTHETICAL) - $ / shares |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position | ||
Common Stock, par or stated value | $ 0.001 | $ 0.001 |
Common Stock, shares authorized | 300,000,000 | 220,000,000 |
Common Stock, shares issued | 163,713,902 | 158,948,604 |
Common Stock, shares outstanding | 163,713,902 | 158,948,604 |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Income Statement | ||||
Revenues | $ 806,456 | $ 1,408,968 | $ 1,552,162 | $ 1,451,739 |
Cost of Revenues | 690,074 | 613,729 | 981,088 | 613,729 |
Gross Profit | 116,382 | 795,239 | 571,074 | 838,010 |
Operating Expenses | 1,008,491 | 1,823,433 | 1,917,351 | 2,181,844 |
Income(loss) from Continuing Operations | (892,109) | (1,028,194) | (1,346,277) | (1,343,834) |
Other Income (Expenses) | ||||
Interest expense | (8,436) | (29,326) | (17,764) | (310,301) |
Non-Operating (expense) income | 31,167 | 1,720 | 36,497 | 2,917 |
Total Other Income (Expenses) | 22,731 | (27,606) | 18,733 | (307,384) |
Income(loss) from Continuing Operations Before Income Taxes | (869,378) | (1,055,800) | (1,327,544) | (1,651,218) |
Income Tax Expense | 0 | 0 | 0 | 0 |
Net Income(Loss) | (869,378) | (1,055,800) | (1,327,544) | (1,651,218) |
Income(loss) attributable to non-controlling interest | (51,235) | (26,739) | (86,890) | (95,405) |
Net Income(Loss) Attributable To Leo Motors, Inc. | (818,143) | (1,029,061) | (1,240,654) | (1,555,813) |
Other Comprehensive Income: | ||||
Net Income (Loss) | (869,378) | (1,055,800) | (1,327,544) | (1,651,218) |
Unrealized foreign currency translation gain | 97,510 | 5,600 | 175,630 | 4,506 |
Comprehensive Income(loss) Attributable to Leo Motors, Inc. | $ (771,868) | $ (1,050,200) | $ (1,151,914) | $ (1,646,712) |
Net Loss per Common Share: | ||||
Basic | $ (0.01) | $ (0.00) | $ (0.01) | $ (0.01) |
Diluted | $ (0.01) | $ (0.00) | $ (0.01) | $ (0.01) |
Weighted Average Common Shares Outstanding: | ||||
Basic | 162,762,362 | 157,650,808 | 162,320,524 | 153,360,149 |
Diluted | 162,762,362 | 157,650,808 | 162,320,524 | 153,360,149 |
Note 1 - Company Background |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
Note 1 - Company Background | NOTE 1 - COMPANY BACKGROUND Leo Motors, Inc. (the "Company" or "we") is currently in development, assembly and sales of the energy storage devices and electric vehicle components.
The Company was originally incorporated in California as N. Org., Inc. on December 12, 1983. The Company then underwent several name changes from Natural Organics Corporation to Classic Auto Accessories of North America and then to FCR Automotive Group, Inc. On September 20, 2004, the Company reincorporated in Delaware by merging into FCR Group, Inc., a Delaware Automotive corporation, which was organized on September 8, 2004. On July 26, 2005, the Company acquired Shinil Precision Co., Ltd., a Korean Company, as its operating business and on July 18, 2005, changed its name to Shinil Precision Machinery, Inc. to reflect its anticipated new business. Upon failure of certain terms and conditions of the acquisition agreement, the Company returned the shares of Shinil and recovered and cancelled the Company's shares issued in the acquisition. In 2012, the Company changed its domicile to Nevada.
The Company had been dormant since 1989, and consummated a reverse merger on November 12, 2007 with Leozone Inc., a South Korean company, which is the maker of electrical transportation devices. The merger essentially exchanges shares in Leo Motors, Inc. for shares in Leozone. As this is a reverse merger the accounting treatment of such is that of a combination of the two entities with the activity of Leozone, Inc. the surviving entity, going forward. The financial statements reflect the activity for all periods presented as if the merger had occurred January 1, 2007. Leozone has continued to operate as a separate subsidiary Leo Motors Co. Ltd. of Korea since that time.
On February 11, 2010, the Company acquired 50% of Leo B&T Corp., a South Korean corporation ("B&T"), from two shareholders of B&T in exchange for 7,000,000 shares of the Company's common stock. Our ownership in B&T was reduced to 30% in 2011. Additionally, this investment was written down as impairment expense during 2011 and the remaining investment was exchanged in 2012 for a return of Leo Motors stock.
On November 10, 2012, the Company signed an agreement with PDI C&D/RDC SPRL Inc. ("PDI"), an affiliate of PDI Global LLC, a major architectural design company in the U.S., to supply an independent solar power system grafted with the Company's E-Box power storage device for a housing project in the Democratic Republic of the Congo ("DRC"). The Company will have a 10% interest in the overall project. This project has incurred an impairment charge as details in these footnotes.
On July 1, 2014, the Company acquired all of the outstanding common stock of LGM Co. Ltd., a corporation incorporated in the Republic of Korea ("LGM"), from LGM's shareholders, which represents 813,747 shares of LGM common stock, in exchange for 47,352,450 shares of the Company's common stock pursuant to the Share Swap Agreement entered into by and between LGM and the Company. Upon closing of the Share Swap Agreement, LGM became a wholly-owned subsidiary of the Company.
On March 31, 2015, the Company acquired 50% interest in each of Leo Motors Factory, Inc. ("Leo Factory 1") and Leo Motors Factory 2, Inc. ("Leo Factory 2") which are auto repair shops that specialize in repairing hand-made luxury cars such as Ferrari, Lamborghini, Bentley, Porsche, and Rolls Royce. The Company also acquired 50% interest in Leo Trading Inc.(formerly Erum Motors, Inc.) ("Leo Trade") specializing in the trading of luxury cars. These acquired entities will be presented on a consolidated basis as the parent company has significant control of the business through the Board of Directors which can decide decisions split on strictly on common share ownership percentages.
On June 3, 2016, the Company acquired a 50% interest in Lelcon Co., LTD. The Company develops car diagnostic and controlling device. The company is based in South Korea. As of June 3, 2016, Lelcon Co., Ltd. operates as a subsidiary of Leo Motors Inc. |
Note 2 - Policies |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
Note 2 - Policies | NOTE 2 -POLICIES This summary of significant account policies of the Company is presented to assist in understanding the Company's financial statements. The financial statements and the notes are the representation of the Company's management, who are responsible for their integrity and objectivity. These accounting policies conform to U.S. generally accepted accounting principles ("USGAAP") and have been consistently applied in the preparation of the financial statements. Basis of Presentation and Consolidation These financial statements and related notes are expressed in US dollars. The Company's fiscal year-end is December 31. The consolidated financial statements include the financial statements of the Leo Motors Co. Ltd. Korea and LGM Co. LTD where the Parent Company has significant control. All inter-company transactions and balances have been eliminated upon consolidation. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Fair Value of Financial Instruments For certain of the Company's financial instruments, including cash and cash equivalents, accounts receivable inventory and prepaid expenses, accounts payable and deferred revenues, the carrying amounts approximate fair value due to their short maturities. Revenue Recognition The Company follows the guidance of the Securities and Exchange Commission's Staff Accounting Bulletin No. 104, "Revenue Recognition in Financial Statements". In general, the Company records revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. The following policies reflect specific criteria for the various revenues streams of the Company.
The Company generates revenue from the delivery of goods and records revenues when the sales are completed, already collected or collectability is reasonably assured, there is no future obligation and there is remote chance of future claim or refund to the customers.
Revenue is recognized when risk of ownership and title pass to the buyer, generally upon the delivery of professional services. Pricing is fixed and determinable according to the Company's published brochures and price lists.
Accounts Receivables
Accounts receivables of the Company are reviewed to determine if their carrying value has become impaired. The Company considers the assets to be impaired if the balances are greater than one-year old. Management regularly reviews accounts receivable and will establish an allowance for potentially uncollectible amounts when appropriate. When accounts are written off, they will be charged against the allowance.
Receivables are not collateralized and do not bear interest.
Cash Equivalents
For purposes of reporting cash flows, the Company considers all short-term investments with an original maturity of three months or less to be cash equivalent.
Fixed Assets
Fixed assets are stated at cost, less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated useful lives of the assets, which is generally 3 to 10 years. The cost of repairs and maintenance is charged to expense as incurred. Expenditures for property betterments and renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in other income (expense).
The Company will periodically evaluate whether events and circumstances have occurred that may warrant revision of the estimated useful lives of fixed assets or whether the remaining balance of fixed assets should be evaluated for possible impairment. We use an estimate of the related undiscounted cash flows over the remaining life of the fixed assets in measuring their recoverability.
Intangible and Long Lived Assets
The Company follows ASC 360-10, "Property, Plant, and Equipment," which established a "primary asset" approach to determine the cash flow estimation period for a group of assets and liabilities that represents the unit of accounting for a long-lived asset to be held and used. Long-lived assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. Through June 30, 2016, the Company had not experienced impairment losses on its long-lived assets.
Income Taxes
The Company uses the asset and liability method of accounting for income taxes in accordance with ASC 740-10, "Accounting for Income Taxes." Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year; and, (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity's financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if, based on the weight of available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
ASC 740-10 prescribes a recognition threshold and measurement attribute for the financial statement recognition of a tax position taken or expected to be taken on a tax return. Under ASC 740-10, a tax benefit from an uncertain tax position taken or expected to be taken may be recognized only if it is "more likely than not" that the position is sustainable upon examination, based on its technical merits. The tax benefit of a qualifying position under ASC 740-10 would equal the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with a taxing authority having full knowledge of all the relevant information. A liability (including interest and penalties, if applicable) is established to the extent a current benefit has been recognized on a tax return for matters that are considered contingent upon the outcome of an uncertain tax position. Related interest and penalties, if any, are included as components of income tax expense and income taxes payable.
Loss per Share
Basic earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of both common and preferred stock outstanding for the period.
Stock-Based Compensation
SFAS No. 123, "Accounting for Stock-Based Compensation," establishes and encourages the use of the fair value based method of accounting for stock-based compensation arrangements under which compensation cost is determined using the fair value of stock-based compensation determined as of the date of grant and is recognized over the periods in which the related services are rendered. For stock based compensation the Company recognizes an expense in accordance with SFAS No. 123 and values the equity securities based on the fair value of the security on the date of grant. Stock option awards are valued using the Black-Scholes option-pricing model.
Foreign Currency Translation And Comprehensive Income
The reporting currency of the Company is the US$. The functional currency of the parent company is the US$ and the functional currency of the Company's operating subsidiary is Korean Won ("KRW"). The subsidiary's results of operations and cash flows are translated at average exchange rates during the year, assets and liabilities are translated at the unified exchange rate at the end of the year, and equity is translated at historical exchange rates. Translation adjustments resulting from the process of translating the functional currency financial statements into US$ are included in determining comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. The Company does not enter any material transaction in foreign currencies and accordingly, transaction gains or losses have not had, and are not expected to have, a material effect on the results of operations of the Company.
Recent Accounting Pronouncements
The Company continually assesses any new accounting pronouncements to determine their applicability to the Company. Where it is determined that a new accounting pronouncement affects the Company's financial reporting, the Company undertakes a study to determine the consequence of the change to its financial statements and assures that there are proper controls in place to ascertain that the Company's financials properly reflect the change. The Company currently does not have any recent accounting pronouncements that they are studying and feel may be applicable. |
Note 3 - Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||
Note 3 - Earnings Per Share | NOTE 3 - EARNINGS PER SHARE
The Company reports basic and diluted earnings per share (EPS) according to the provisions of ASC Topic 260, which requires the presentation of basic EPS and, for companies with complex capital structures, diluted EPS. Basic EPS excludes dilution and is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income (loss) available to common stockholders, adjusted by other changes in income or loss that would result from the assumed conversion of those potential common shares, by the weighted number of common shares and common share equivalents (unless their effect is antidilutive) outstanding. Common stock equivalents are not included in the computation of diluted earnings per share when the Company reports a loss because to do so would be antidilutive. Thus, these equivalents are not included in the calculation of diluted loss per share, resulting in basic and diluted loss per share being equal. The following is a reconciliation of the computation for basic and diluted EPS for the six months ended June 30, 2016 and 2015:
|
Note 4 - Due To Related Party |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
Note 4 - Due To Related Party | NOTE 4 - DUE TO RELATED PARTY
The company is indebted to its officer for advances. Repayment is on demand without interest. The balance was $501,576 at June 30, 2016 and $140,396 at December 31, 2015. |
Note 5 - Payments Received in Advance |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
Note 5 - Payments Received in Advance | NOTE 5 - PAYMENTS RECEIVED IN ADVANCE
The Company during the periods received payments from potential customers, or deposits, on future orders. The Company's policy is to record these payments as a liability until the product is completed and shipped to the customer at which the Company recognizes revenue. As of June 30, 2016 and December 31, 2015, the balance of payments received in advance was $465,854 and $ 279,229, respectively. |
Note 6 - Going Concern |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
Note 6 - Going Concern | NOTE 6 - GOING CONCERN
As reported in the consolidated financial statements, the Company has accumulated deficits of and its current liabilities exceeded its current assets. These negative trends have been consistent over the last few years except for asset sales.
These factors create uncertainty about the Company's ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable and to create operations that contribute capital from normal operations. If the Company cannot obtain adequate capital it could be forced to cease operations.
In order to continue as a going concern, develop and generate revenues and achieve a profitable level of operations, the Company will need, among other things, additional capital resources. Management's plans to obtain such resources for the Company include (1) raising additional capital through sales of common stock, (2) converting promissory notes into common stock and (3) entering into acquisition agreements with profitable entities with significant operations. In addition, management is continually seeking to streamline its operations and expand the business through a variety of industries, including real estate and financial management.
However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. |
Note 7 - Commitments and Contingencies |
6 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||
Notes | |||||||||||||||||||
Note 7 - Commitments and Contingencies | NOTE 7 - COMMITMENTS AND CONTINGENCIES
(a) Lease Commitments
The Company leases its office space in Ha-Nam City in Korea which expires on December 31, 2016. The minimum obligations under such commitments for the period ending June 30, 2016 through December 31, 2018 are listed on the table below.
|
Note 8 - Inventories |
6 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||
Notes | |||||||||||||||||||
Note 8 - Inventories | NOTE 8 - INVENTORIES
Inventories consist of the following:
|
Note 9 - Property and Equipment |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 9 - Property and Equipment | NOTE 9 - PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
Depreciation expense for the six months ended June 30, 2016 and 2015 amounted to $45,422 and $37,463, respectively. |
Note 10 - Investments |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
Note 10 - Investments | NOTE 10 - INVESTMENTS
During 2012, the Company invested in a housing project in the Republic of the Congo which would use our E-Box power storage device. $270,000 had been invested. Their interest has been recorded using the cost investment of accounting for investments. During the year ended December 31, 2014, the completion of this project has come into question. Due to this and other factors the Company has impaired the investments in full with a charge off of $762,000. |
Note 11 - Short Term Borrowings and Notes Payable |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 11 - Short Term Borrowings and Notes Payable | NOTE 11 - SHORT TERM BORROWINGS AND NOTES PAYABLE
The Company continues to fund itself through borrowing and equity sales until sales return to historical levels.
At June 30, 2016, the Company had short term borrowings of $185,362. The notes are short term working capital advances that have been advanced to their Korean Subsidiary from various local parties. These advances are due on demand, interest free and unsecured.
As of June 30, 2016, the major components of our notes and borrowings consisted of the following:
|
Note 12 - Income Taxes |
6 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||
Notes | |||||||||||||||
Note 12 - Income Taxes | NOTE 12 - INCOME TAXES
The Company has experienced losses during most years since its inception. As a result, it has incurred no Federal income tax. The Internal Revenue Code allows net operating losses (NOL's) to be carried forward and applied against future profits for a period of twenty years; an NOL of $26,645,263 had accumulated at June 30, 2016 on U.S. operations and has been carried forward. The potential tax benefit of the NOL's has been recognized on the books of the Company, and is offset by a valuation allowance.
Under current accounting guidance, recognition of deferred tax assets is permitted unless it is more likely than not that the assets will not be realized. The Company has recorded deferred tax assets using statutory rates, as presented below. The valuation reserve increased by $1,240,654 during the quarter ended June 30, 2016.
The effective tax rate is as follows:
|
Note 13 - Intangible Assets |
6 Months Ended | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | ||||||||||||||||||||||
Notes | ||||||||||||||||||||||
Note 13 - Intangible Assets | NOTE 13 - INTANGIBLE ASSETS
The Company accounts for its long-lived assets in accordance with Accounting Standards Codification ("ASC") Topic 360-10-05, "Accounting for the Impairment or Disposal of Long-Lived Assets." ASC Topic 360-10-05 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset's carrying value and fair value or disposable value. The Company increased goodwill as a result of its first quarter acquisitions by $612,445 and also determined that none of its long-term assets at June 30, 2016 and December 31, 2015 were impaired.
|
Note 14 - Segment Information |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
Note 14 - Segment Information | NOTE 14 - SEGMENT INFORMATION
ASC Topic 280 requires use of the "management approach" model for segment reporting. The management approach model is based on the way a company's management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company. During the six months ended June 30, 2016 and 2015, the Company operated in one reportable business segment: the sale and manufacture of specialized electric vehicle. The Company's reportable segment is a strategic business unit that offers its product. |
Note 15 - Acquisitions |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 15 - Acquisitions | NOTE 15 - ACQUISITIONS
On March 29, 2015, the Company acquired a 50% interest in each of Leo Motors Factory 1 and 2 which are auto repair shops that specialize in repairing hand-made luxury cars such as Ferrari, Lamborghini, Bentley, Porsche, and Rolls Royce. The Company also acquired a 50% interest in Leo Trade specializing in trading luxury cars. The consolidation of these acquisitions is presented below.
On June 3, 2016, the Company acquired a 50% interest in Lelcon Co., LTD (Lelcon). Lelcon develops car diagnostic and controlling devices. Lelcon is based in South Korea. As of June 3, 2016, Lelcon operates as a subsidiary of Leo Motors Inc.
|
Note 2 - Policies (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Policies | |
Basis of Presentation and Consolidation | Basis of Presentation and Consolidation These financial statements and related notes are expressed in US dollars. The Company's fiscal year-end is December 31. The consolidated financial statements include the financial statements of the Leo Motors Co. Ltd. Korea and LGM Co. LTD where the Parent Company has significant control. All inter-company transactions and balances have been eliminated upon consolidation. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments For certain of the Company's financial instruments, including cash and cash equivalents, accounts receivable inventory and prepaid expenses, accounts payable and deferred revenues, the carrying amounts approximate fair value due to their short maturities. |
Revenue Recognition | Revenue Recognition The Company follows the guidance of the Securities and Exchange Commission's Staff Accounting Bulletin No. 104, "Revenue Recognition in Financial Statements". In general, the Company records revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. The following policies reflect specific criteria for the various revenues streams of the Company.
The Company generates revenue from the delivery of goods and records revenues when the sales are completed, already collected or collectability is reasonably assured, there is no future obligation and there is remote chance of future claim or refund to the customers.
Revenue is recognized when risk of ownership and title pass to the buyer, generally upon the delivery of professional services. Pricing is fixed and determinable according to the Company's published brochures and price lists. |
Accounts Receivables | Accounts Receivables
Accounts receivables of the Company are reviewed to determine if their carrying value has become impaired. The Company considers the assets to be impaired if the balances are greater than one-year old. Management regularly reviews accounts receivable and will establish an allowance for potentially uncollectible amounts when appropriate. When accounts are written off, they will be charged against the allowance.
Receivables are not collateralized and do not bear interest. |
Cash Equivalents | Cash Equivalents
For purposes of reporting cash flows, the Company considers all short-term investments with an original maturity of three months or less to be cash equivalent. |
Fixed Assets | Fixed Assets
Fixed assets are stated at cost, less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated useful lives of the assets, which is generally 3 to 10 years. The cost of repairs and maintenance is charged to expense as incurred. Expenditures for property betterments and renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in other income (expense).
The Company will periodically evaluate whether events and circumstances have occurred that may warrant revision of the estimated useful lives of fixed assets or whether the remaining balance of fixed assets should be evaluated for possible impairment. We use an estimate of the related undiscounted cash flows over the remaining life of the fixed assets in measuring their recoverability. |
Intangible and Long Lived Assets | Intangible and Long Lived Assets
The Company follows ASC 360-10, "Property, Plant, and Equipment," which established a "primary asset" approach to determine the cash flow estimation period for a group of assets and liabilities that represents the unit of accounting for a long-lived asset to be held and used. Long-lived assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. Through June 30, 2016, the Company had not experienced impairment losses on its long-lived assets. |
Income Taxes | Income Taxes
The Company uses the asset and liability method of accounting for income taxes in accordance with ASC 740-10, "Accounting for Income Taxes." Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year; and, (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity's financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if, based on the weight of available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
ASC 740-10 prescribes a recognition threshold and measurement attribute for the financial statement recognition of a tax position taken or expected to be taken on a tax return. Under ASC 740-10, a tax benefit from an uncertain tax position taken or expected to be taken may be recognized only if it is "more likely than not" that the position is sustainable upon examination, based on its technical merits. The tax benefit of a qualifying position under ASC 740-10 would equal the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with a taxing authority having full knowledge of all the relevant information. A liability (including interest and penalties, if applicable) is established to the extent a current benefit has been recognized on a tax return for matters that are considered contingent upon the outcome of an uncertain tax position. Related interest and penalties, if any, are included as components of income tax expense and income taxes payable. |
Loss Per Share | Loss per Share
Basic earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of both common and preferred stock outstanding for the period. |
Stock-based Compensation | Stock-Based Compensation
SFAS No. 123, "Accounting for Stock-Based Compensation," establishes and encourages the use of the fair value based method of accounting for stock-based compensation arrangements under which compensation cost is determined using the fair value of stock-based compensation determined as of the date of grant and is recognized over the periods in which the related services are rendered. For stock based compensation the Company recognizes an expense in accordance with SFAS No. 123 and values the equity securities based on the fair value of the security on the date of grant. Stock option awards are valued using the Black-Scholes option-pricing model. |
Foreign Currency Translation and Comprehensive Income | Foreign Currency Translation And Comprehensive Income
The reporting currency of the Company is the US$. The functional currency of the parent company is the US$ and the functional currency of the Company's operating subsidiary is Korean Won ("KRW"). The subsidiary's results of operations and cash flows are translated at average exchange rates during the year, assets and liabilities are translated at the unified exchange rate at the end of the year, and equity is translated at historical exchange rates. Translation adjustments resulting from the process of translating the functional currency financial statements into US$ are included in determining comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. The Company does not enter any material transaction in foreign currencies and accordingly, transaction gains or losses have not had, and are not expected to have, a material effect on the results of operations of the Company. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements
The Company continually assesses any new accounting pronouncements to determine their applicability to the Company. Where it is determined that a new accounting pronouncement affects the Company's financial reporting, the Company undertakes a study to determine the consequence of the change to its financial statements and assures that there are proper controls in place to ascertain that the Company's financials properly reflect the change. The Company currently does not have any recent accounting pronouncements that they are studying and feel may be applicable. |
Note 3 - Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | The following is a reconciliation of the computation for basic and diluted EPS for the six months ended June 30, 2016 and 2015:
|
Note 7 - Commitments and Contingencies: Schedule of Future Minimum Rental Payments for Operating Leases (Tables) |
6 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||
Tables/Schedules | |||||||||||||||||||
Schedule of Future Minimum Rental Payments for Operating Leases | The Company leases its office space in Ha-Nam City in Korea which expires on December 31, 2016. The minimum obligations under such commitments for the period ending June 30, 2016 through December 31, 2018 are listed on the table below.
|
Note 8 - Inventories: Schedule of Inventories (Tables) |
6 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||
Tables/Schedules | |||||||||||||||||||
Schedule of Inventories | Inventories consist of the following:
|
Note 9 - Property and Equipment: Property, Plant and Equipment (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment | Property and equipment consisted of the following:
|
Note 11 - Short Term Borrowings and Notes Payable: Schedule of Short-term Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Short-term Debt | As of June 30, 2016, the major components of our notes and borrowings consisted of the following:
|
Note 12 - Income Taxes: Schedule of Deferred Tax Assets (Tables) |
6 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||
Tables/Schedules | |||||||||
Schedule of Deferred Tax Assets |
|
Note 12 - Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Tables) |
6 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||
Tables/Schedules | |||||||
Schedule of Effective Income Tax Rate Reconciliation | The effective tax rate is as follows:
|
Note 13 - Intangible Assets: Schedule of Finite-Lived Intangible Assets (Tables) |
6 Months Ended | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | ||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets |
|
Note 15 - Acquisitions: Schedule of Consolidated Statements of Acquired Entities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Consolidated Statements of Acquired Entities | The consolidation of these acquisitions is presented below.
On June 3, 2016, the Company acquired a 50% interest in Lelcon Co., LTD (Lelcon). Lelcon develops car diagnostic and controlling devices. Lelcon is based in South Korea. As of June 3, 2016, Lelcon operates as a subsidiary of Leo Motors Inc.
|
Note 1 - Company Background (Details) - shares |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Mar. 31, 2010 |
Jun. 30, 2016 |
Dec. 31, 2011 |
|
Common Stock | |||
Conversion of Stock, Shares Issued | 47,352,450 | ||
PDI | Housing Project In The Republic Of The Congo | |||
Long Term Investment Percentage Of Investment Owned | 10.00% | ||
Leo BT Corp | |||
Noncash or Part Noncash Acquisition, Interest Acquired | 50.00% | ||
Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Shares Issued | 7,000,000 | ||
Equity Method Investment, Ownership Percentage | 30.00% | ||
LGM Co. Ltd | |||
Conversion of Stock, Shares Converted | 813,747 | ||
Leo Motors Factory 1 | |||
Noncash or Part Noncash Acquisition, Interest Acquired | 50.00% | ||
Leo Trade | |||
Noncash or Part Noncash Acquisition, Interest Acquired | 50.00% | ||
Lelcon Co., LTD | |||
Noncash or Part Noncash Acquisition, Interest Acquired | 50.00% |
Note 3 - Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Details | ||||
Net Income (Loss) | $ (869,378) | $ (1,055,800) | $ (1,327,544) | $ (1,651,218) |
Weighted-average common stock Outstanding - basic | 162,762,362 | 157,650,808 | 162,320,524 | 153,360,149 |
Equivalents | ||||
Stock options | 0 | 0 | ||
Warrants | 0 | 0 | ||
Convertible Notes | 0 | 0 | ||
Weighted-average common shares outstanding - Diluted | 162,762,362 | 157,650,808 | 162,320,524 | 153,360,149 |
Note 4 - Due To Related Party (Details) - USD ($) |
Jun. 30, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Due to related parties | $ 501,576 | $ 140,396 | $ 116,617 |
Officer | |||
Due to related parties | $ 501,576 | $ 140,396 |
Note 5 - Payments Received in Advance (Details) - USD ($) |
Jun. 30, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Details | |||
Prepayment to suppliers | $ 465,854 | $ 279,229 | $ 297,720 |
Note 7 - Commitments and Contingencies: Schedule of Future Minimum Rental Payments for Operating Leases (Details) |
Jun. 30, 2016
USD ($)
|
---|---|
Details | |
2016 | $ 110,414 |
2017 | 101,249 |
2018 and beyond | 0 |
Total Commitment | $ 211,663 |
Note 8 - Inventories: Schedule of Inventories (Details) - USD ($) |
Jun. 30, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Details | |||
Raw material | $ 0 | $ 0 | |
Work in process | 714,109 | 496,971 | |
Finished goods | 0 | 0 | |
Inventories | $ 714,109 | $ 496,971 | $ 295,159 |
Note 9 - Property and Equipment: Property, Plant and Equipment (Details) - USD ($) |
Jun. 30, 2016 |
Mar. 31, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
---|---|---|---|---|
Total property and equipment | $ 598,924 | $ 561,988 | $ 561,988 | |
Accumulated depreciation | (444,409) | (419,851) | (398,987) | |
Property and equipment, net | 154,515 | 142,137 | 163,001 | $ 185,984 |
Tools | ||||
Total property and equipment | 95,771 | 95,771 | 95,771 | |
Office | ||||
Total property and equipment | 109,447 | 109,447 | 109,447 | |
Facility Equipment | ||||
Total property and equipment | 247,438 | 210,502 | 210,502 | |
Vehicles | ||||
Total property and equipment | $ 146,268 | $ 146,268 | $ 146,268 |
Note 9 - Property and Equipment (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Details | ||
Depreciation | $ 45,422 | $ 37,463 |
Note 10 - Investments (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2014 |
Dec. 31, 2012 |
|
Other than Temporary Impairment Losses, Investments | $ 762,000 | |
Housing Project In The Republic Of The Congo | PDI | ||
Long-term Investments | $ 270,000 |
Note 11 - Short Term Borrowings and Notes Payable (Details) - USD ($) |
Jun. 30, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Short term borrowings | $ 185,362 | $ 7,661 | $ 471,689 |
Note 1 | |||
Short term borrowings | $ 185,362 |
Note 11 - Short Term Borrowings and Notes Payable: Schedule of Short-term Debt (Details) - USD ($) |
Jun. 30, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Notes Payable | $ 204,234 | $ 323,343 | |
Notes Payable current portion | 132,005 | 49,397 | $ 353,747 |
Notes payable long term | $ 72,229 | 273,646 | $ 327,701 |
Note 3 | |||
Debt Instrument, Interest Rate, Stated Percentage | 3.65% | ||
Notes Payable to Bank | $ 0 | 92,605 | |
Note 4 | |||
Debt Instrument, Interest Rate, Stated Percentage | 6.24% | ||
Notes Payable to Bank | $ 0 | 75,775 | |
Note 6 | |||
Debt Instrument, Interest Rate, Stated Percentage | 3.28% | ||
Notes Payable to Bank | $ 29,460 | 85,245 | |
Note 7 | |||
Debt Instrument, Interest Rate, Stated Percentage | 3.83% | ||
Notes Payable to Bank | $ 8,110 | 35,718 | |
Note 9 | |||
Notes Payable to Bank | 132,005 | 0 | |
Line of Credit Facility, Current Borrowing Capacity | $ 25,000 | ||
Note 8 | |||
Debt Instrument, Interest Rate, Stated Percentage | 7.25% | ||
Notes Payable to Bank | $ 34,659 | $ 34,000 |
Note 12 - Income Taxes (Details) |
6 Months Ended |
---|---|
Jun. 30, 2016
USD ($)
| |
Details | |
Operating Loss Carryforwards | $ 26,645,263 |
Valuation reserve increase | $ 1,240,654 |
Note 12 - Income Taxes: Schedule of Deferred Tax Assets (Details) |
Jun. 30, 2016
USD ($)
|
---|---|
Details | |
Deferred Tax Assets | $ (9,059,389) |
Realization Allowance | 9,059,389 |
Balance Recognized | $ 0 |
Note 12 - Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Details | |
Statutory Federal Rate | 34.00% |
Effect of Valuation Allowance | (34.00%) |
Effective Rate | 0.00% |
Note 13 - Intangible Assets: Schedule of Finite-Lived Intangible Assets (Details) - USD ($) |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2016 |
Dec. 31, 2015 |
|
Details | ||
Patents | $ 88,226 | $ 63,554 |
Trademarks | 277 | 277 |
Goodwill | 3,717,931 | 3,057,003 |
Intangible assets | 3,806,434 | 3,120,834 |
Less: impairments | 0 | 0 |
Intangible assets, net | $ 3,806,434 | $ 3,120,834 |
Note 15 - Acquisitions (Details) |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Leo Motors Factory 1 | |
Noncash or Part Noncash Acquisition, Interest Acquired | 50.00% |
Leo Trade | |
Noncash or Part Noncash Acquisition, Interest Acquired | 50.00% |
)^;=YE=7X*8?=
MA7]+9FP9FA^6?ZPH]__X+#LO<6W[JZ"?S([!^F!C*N?::C/L&]63"ZM?SJV^
M W+>$%;] ET-*HJNOE(2
M!PP-6#(N&Q_D0N']SCDJO >YX0&)-B+1.CN3"=AW53-XSW%@G 5*#$0+';@*R2FM1V88BK,1FSQ,- ([G7
M;7QG2E@Z 3P,VVJ$!
M "Q P & 'AL+W=O