XML 77 R63.htm IDEA: XBRL DOCUMENT v3.25.2
Equity Method Investments - Schedule of Statement of Operations Summary (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues            
Rental income $ 3,713   $ 3,985   $ 7,358 $ 8,032
Other income 313   373   591 400
Total revenues 21,034   22,274   50,108 35,079
Expenses            
Total expenses $ 21,167   $ 21,681   44,709 34,217
Unrealized gain (loss) on derivatives         $ 12 $ 81
VineBrook            
Revenues            
Rental income   $ 90,384   $ 88,783    
Net interest income   0   0    
Other income   2,377   1,502    
Total revenues   92,761   90,285    
Expenses            
Total expenses   130,943   129,441    
Gain (loss) on sales of real estate   (464)   (3,887)    
Other income (expense)   (506)   (1,028)    
Unrealized gain (loss) on derivatives   0   2,773    
Total comprehensive income (loss)   (39,152)   (41,298)    
NSP            
Revenues            
Rental income   29,697        
Net interest income   403        
Other income   1,277        
Total revenues   31,377        
Expenses            
Total expenses   27,317        
Gain (loss) on sales of real estate   0        
Other income (expense)   (22,392)        
Unrealized gain (loss) on derivatives   0        
Total comprehensive income (loss)   $ (18,332)        
NREF            
Revenues            
Rental income       2,087    
Net interest income       (12,814)    
Other income       124    
Total revenues       (10,603)    
Expenses            
Total expenses       11,026    
Gain (loss) on sales of real estate       0    
Other income (expense)       6,988    
Unrealized gain (loss) on derivatives       0    
Total comprehensive income (loss)       $ (14,641)