XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Earnings (Loss)
Noncontrolling Interests
Series A Preferred Shares
Series A Preferred Shares
Series A Preferred Shares
Series A Preferred Shares
Accumulated Earnings (Loss)
Beginning balances (in shares) at Dec. 31, 2023   38,389,600         3,359,593  
Beginning of period at Dec. 31, 2023 $ 885,074 $ 38 $ 1,011,613 $ (126,580) $ 0   $ 3  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Noncontrolling interests from NHT Acquisition 6,873       6,873      
Stock-based compensation expense (in shares)   145,433            
Stock-based compensation expense 1,447   1,447          
Shares issued to advisor for admin and advisory fees (in shares)   378,038            
Shares issued to Adviser for admin and advisory fees 2,705 $ 1 2,704          
Net loss attributable to common shareholders (32,486)             $ (32,486)
Net income attributable to Series A preferred shareholders (1,894)       (1,894) $ 2,310   2,310
Common share distributions declared (in shares)   1,737,047            
Common share distributions declared (2,653) $ 2 9,380 (12,035)        
Series A preferred share distributions declared (2,310)     (2,310)        
Ending balances (in shares) at Jun. 30, 2024   40,650,118         3,359,593  
End of period at Jun. 30, 2024 859,066 $ 41 1,025,144 (171,101) 4,979   $ 3  
Beginning balances (in shares) at Mar. 31, 2024   39,301,419         3,359,593  
Beginning of period at Mar. 31, 2024 863,023 $ 39 1,018,136 (155,155) 0   $ 3  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Noncontrolling interests from NHT Acquisition 6,873       6,873      
Stock-based compensation expense (in shares)   145,433            
Stock-based compensation expense 900   900          
Shares issued to advisor for admin and advisory fees (in shares)   208,117            
Shares issued to Adviser for admin and advisory fees 1,354 $ 1 1,353          
Net loss attributable to common shareholders (9,783)     (9,783)        
Net income attributable to Series A preferred shareholders (1,894)       (1,894) 1,155   1,155
Common share distributions declared (in shares)   995,149            
Common share distributions declared (1,407) $ 1 4,755 (6,163)        
Series A preferred share distributions declared (1,155)     (1,155)        
Ending balances (in shares) at Jun. 30, 2024   40,650,118         3,359,593  
End of period at Jun. 30, 2024 859,066 $ 41 1,025,144 (171,101) 4,979   $ 3  
Beginning balances (in shares) at Dec. 31, 2024   42,679,569         3,359,593  
Beginning of period at Dec. 31, 2024 833,538 $ 43 1,039,280 (202,818) (2,970)   $ 3  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation expense (in shares)   358,173            
Stock-based compensation expense 2,153   2,153          
Shares issued to advisor for admin and advisory fees (in shares)   556,436            
Shares issued to Adviser for admin and advisory fees 2,894 $ 1 2,893          
Net loss attributable to common shareholders (79,569)     (79,569)        
Net income attributable to Series A preferred shareholders (1,945)       (1,945) 2,310   $ 2,310
Common share distributions declared (in shares)   2,743,158            
Common share distributions declared (3,145) $ 2 10,636 (13,783)        
Series A preferred share distributions declared (2,310)     (2,310)        
Acquisition of noncontrolling interests in NHT (in shares)   1,084,593            
Acquisition of noncontrolling interests in NHT (1,218) $ 1 (6,134)   4,915      
Ending balances (in shares) at Jun. 30, 2025   47,421,929         3,359,593  
End of period at Jun. 30, 2025 752,708 $ 47 1,048,828 (296,170) 0   $ 3  
Beginning balances (in shares) at Mar. 31, 2025   44,517,013         3,359,593  
Beginning of period at Mar. 31, 2025 797,800 $ 45 1,046,414 (243,747) (4,915)   $ 3  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation expense (in shares)   114,604            
Stock-based compensation expense 1,671   1,671          
Shares issued to advisor for admin and advisory fees (in shares)   298,883            
Shares issued to Adviser for admin and advisory fees 1,392 $ 1 1,391          
Net loss attributable to common shareholders (45,251)     (45,251)        
Net income attributable to Series A preferred shareholders           $ 1,155    
Common share distributions declared (in shares)   1,406,836            
Common share distributions declared (1,686)   5,486 (7,172)        
Series A preferred share distributions declared (1,155)     (1,155)        
Acquisition of noncontrolling interests in NHT (in shares)   1,084,593            
Acquisition of noncontrolling interests in NHT (1,218) $ 1 (6,134)   4,915      
Ending balances (in shares) at Jun. 30, 2025   47,421,929         3,359,593  
End of period at Jun. 30, 2025 $ 752,708 $ 47 $ 1,048,828 $ (296,170) $ 0   $ 3