XML 71 R57.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Schedule of Long-Term Notes Payable (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Outstanding principle amount $ 323,877 $ 362,110
Fair market value adjustment, net of accumulated amortization (6,920) (7,740)
Deferred financing costs (500) (315)
Debt payables net deferred financing costs net 316,457 354,055
Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount 138,800  
Notes Payable    
Debt Instrument [Line Items]    
Outstanding principle amount 72,011  
CityPlace Note A-1 | Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 98,594 99,435
Interest Rate 6.68%  
CityPlace Note A-2 | Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 12,412 12,517
Interest Rate 6.68%  
CityPlace Note B-1 | Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 21,568 21,751
Interest Rate 10.68%  
CityPlace Note B-2 | Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 2,715 2,738
Interest Rate 10.68%  
CityPlace Mezz Note-1 | Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 3,081 3,107
Interest Rate 10.68%  
CityPlace Mezz Note-2 | Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 388 391
Interest Rate 10.68%  
NHT - Note A | Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 28,069 50,188
Interest Rate 6.32%  
NHT - Note B | Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 13,515 24,165
Interest Rate 10.78%  
NHT PC & B Loan Debt Extension | Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 38,285 37,875
Interest Rate 9.02%  
White Rock Center | Mortgages Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 10,000 10,000
Interest Rate 10.00%  
Dominion Note | Notes Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 13,250 13,250
Interest Rate 7.50%  
Raymond James Loan | Notes Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 5,000 11,000
Interest Rate 8.57%  
NexBank Revolver | Notes Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 13,829 16,485
Interest Rate 7.82%  
Convertible Notes Due to Affiliates | Notes Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 57,986 57,986
Convertible Notes Due to Affiliates | Notes Payable | Minimum    
Debt Instrument [Line Items]    
Interest Rate 2.25%  
Convertible Notes Due to Affiliates | Notes Payable | Maximum    
Debt Instrument [Line Items]    
Interest Rate 7.50%  
Promissory Notes Due to Affiliates | Notes Payable    
Debt Instrument [Line Items]    
Outstanding principle amount $ 775 0
Interest Rate 7.33%  
Prime Brokerage Borrowing    
Debt Instrument [Line Items]    
Outstanding principle amount $ 4,410 $ 1,222
Interest Rate 4.83%