XML 68 R54.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Real Estate Investments - Schedule of Components of Investments in Real Estate Properties (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Property, Plant and Equipment [Line Items]    
Accumulated depreciation and amortization $ (38,379) $ (31,371)
Total Operating Properties 378,307 384,254
Accumulated depreciation and amortization   (388)
Total Held for Sale Properties   29,890
White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 13,745 13,716
5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 4,019 4,019
Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 236,392 236,018
NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 26,500 26,500
Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 30,396 30,318
St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 45,990 45,796
Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 28,034 27,636
Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 30,987 30,911
HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 623 711
Plano Homewood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   8,266
Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   13,762
Addison Property    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   8,250
Land    
Property, Plant and Equipment [Line Items]    
Accumulated depreciation and amortization 0 0
Total Operating Properties 62,228 62,227
Accumulated depreciation and amortization   0
Total Held for Sale Properties   6,749
Land | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,315 1,315
Land | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,081 1,081
Land | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 18,813 18,812
Land | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 26,500 26,500
Land | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 4,116 4,116
Land | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 5,829 5,829
Land | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 3,737 3,737
Land | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 837 837
Land | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Land | Plano Homewood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   2,106
Land | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   2,292
Land | Addison Property    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   2,351
Buildings and Improvements    
Property, Plant and Equipment [Line Items]    
Accumulated depreciation and amortization (31,545) (25,230)
Total Operating Properties 281,560 286,970
Accumulated depreciation and amortization   (218)
Total Held for Sale Properties   19,906
Buildings and Improvements | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 10,597 10,568
Buildings and Improvements | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 2,938 2,938
Buildings and Improvements | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 195,416 195,408
Buildings and Improvements | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Buildings and Improvements | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 24,674 24,631
Buildings and Improvements | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 33,770 33,715
Buildings and Improvements | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 20,175 19,876
Buildings and Improvements | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 25,535 25,064
Buildings and Improvements | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Buildings and Improvements | Plano Homewood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   5,394
Buildings and Improvements | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   10,153
Buildings and Improvements | Addison Property    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   4,577
Intangible Lease Assets    
Property, Plant and Equipment [Line Items]    
Accumulated depreciation and amortization (8,799) (8,353)
Total Operating Properties 2,180 2,626
Accumulated depreciation and amortization   0
Total Held for Sale Properties   0
Intangible Lease Assets | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,921 1,921
Intangible Lease Assets | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Assets | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 9,058 9,058
Intangible Lease Assets | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Assets | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Assets | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Assets | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Assets | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Assets | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Assets | Plano Homewood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   0
Intangible Lease Assets | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   0
Intangible Lease Assets | Addison Property    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   0
Intangible Lease Liabilities    
Property, Plant and Equipment [Line Items]    
Accumulated depreciation and amortization 4,168 3,631
Total Operating Properties (2,602) (3,139)
Accumulated depreciation and amortization   0
Total Held for Sale Properties   0
Intangible Lease Liabilities | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross (101) (101)
Intangible Lease Liabilities | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Liabilities | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross (6,669) (6,669)
Intangible Lease Liabilities | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Liabilities | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Liabilities | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Liabilities | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Liabilities | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Liabilities | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Liabilities | Plano Homewood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   0
Intangible Lease Liabilities | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   0
Intangible Lease Liabilities | Addison Property    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   0
Right of use assets    
Property, Plant and Equipment [Line Items]    
Accumulated depreciation and amortization (48) (29)
Total Operating Properties 2,040 2,147
Accumulated depreciation and amortization   0
Total Held for Sale Properties   0
Right of use assets | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Right of use assets | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Right of use assets | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Right of use assets | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Right of use assets | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Right of use assets | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Right of use assets | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Right of use assets | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,465 1,465
Right of use assets | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 623 711
Right of use assets | Plano Homewood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   0
Right of use assets | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   0
Right of use assets | Addison Property    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   0
Construction in Progress    
Property, Plant and Equipment [Line Items]    
Accumulated depreciation and amortization 0 0
Total Operating Properties 24,824 24,689
Accumulated depreciation and amortization   0
Total Held for Sale Properties   859
Construction in Progress | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Construction in Progress | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Construction in Progress | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 19,418 19,053
Construction in Progress | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Construction in Progress | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 79 96
Construction in Progress | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 4,090 3,951
Construction in Progress | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 956 877
Construction in Progress | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 281 712
Construction in Progress | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Construction in Progress | Plano Homewood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   28
Construction in Progress | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   313
Construction in Progress | Addison Property    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   518
Furniture, Fixtures, and Equipment    
Property, Plant and Equipment [Line Items]    
Accumulated depreciation and amortization (2,155) (1,390)
Total Operating Properties 8,077 8,734
Accumulated depreciation and amortization   (170)
Total Held for Sale Properties   2,376
Furniture, Fixtures, and Equipment | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 13 13
Furniture, Fixtures, and Equipment | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Furniture, Fixtures, and Equipment | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 356 356
Furniture, Fixtures, and Equipment | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Furniture, Fixtures, and Equipment | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,527 1,475
Furniture, Fixtures, and Equipment | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 2,301 2,301
Furniture, Fixtures, and Equipment | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 3,166 3,146
Furniture, Fixtures, and Equipment | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 2,869 2,833
Furniture, Fixtures, and Equipment | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross $ 0 0
Furniture, Fixtures, and Equipment | Plano Homewood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   738
Furniture, Fixtures, and Equipment | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   1,004
Furniture, Fixtures, and Equipment | Addison Property    
Property, Plant and Equipment [Line Items]    
Total Held for Sale Properties   $ 804