XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues        
Rental income $ 3,713 $ 3,985 $ 7,358 $ 8,032
Interest income 2,295 1,708 4,397 3,390
Dividend income 7,682 7,196 19,492 14,245
Other income 313 373 591 400
Total revenues 21,034 22,274 50,108 35,079
Expenses        
Property operating expense 5,523 6,756 12,484 8,333
Property management fee 387 185 906 361
Real estate taxes and insurance 1,573 1,775 3,414 3,014
Advisory and administrative fees 7,020 3,443 10,662 6,689
Property general and administrative expenses 1,616 2,225 3,607 2,892
Corporate general and administrative expenses 1,020 3,195 3,947 6,030
Depreciation and amortization 4,028 4,102 7,937 6,898
Impairment loss 0 0 1,752 0
Total expenses 21,167 21,681 44,709 34,217
Operating income (loss) (133) 593 5,399 862
Interest expense (6,637) (7,851) (13,913) (12,382)
Equity in income (losses) of unconsolidated equity method ventures ($160, $156, $206 and $370 with related parties, respectively) 190 196 (167) (958)
Change in unrealized gains (losses) (41,637) (3,154) (74,959) 3,136
Realized gains (losses) ($3,462, $0, $3,462 and $0 with related parties, respectively) 3,462 (3) 4,981 (21,875)
Gain (loss) on sales of real estate 26 0 37 0
Net income (loss) before income taxes (44,729) (10,219) (78,622) (31,217)
Income tax expense 641 (303) (572) (853)
Net loss (44,088) (10,522) (79,194) (32,070)
Net (income) loss attributable to noncontrolling interests 0 1,894 1,945 1,894
Net (income) loss attributable to redeemable noncontrolling interests in the OP 20 0 20 0
Net loss attributable to common shareholders $ (45,251) $ (9,783) $ (79,569) $ (32,486)
Weighted average common shares outstanding - basic (in shares) 45,687 39,616 44,303 39,094
Weighted average common shares outstanding - diluted (in shares) 45,687 39,616 44,303 39,094
Loss per share - basic (in dollars per share) $ (0.99) $ (0.24) $ (1.80) $ (0.83)
Loss per share - diluted (in dollars per share) $ (0.99) $ (0.24) $ (1.80) $ (0.83)
Series A Preferred Shares        
Expenses        
Net income (loss) attributable to preferred shareholders $ (1,155) $ (1,155) $ (2,310) $ (2,310)
Series B Preferred Shares        
Expenses        
Net income (loss) attributable to preferred shareholders (28) 0 (30) 0
Rooms        
Revenues        
Revenues 6,281 8,200 16,631 8,200
Food and beverage        
Revenues        
Revenues $ 750 $ 812 $ 1,639 $ 812