XML 25 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Total revenues $ 146,675us-gaap_SalesRevenueNet $ 99,002us-gaap_SalesRevenueNet
Cost of revenues 41,087us-gaap_CostOfRevenue 33,731us-gaap_CostOfRevenue
Gross profit 105,588us-gaap_GrossProfit 65,271us-gaap_GrossProfit
Operating expenses:    
Research and development 58,118us-gaap_ResearchAndDevelopmentExpense 48,337us-gaap_ResearchAndDevelopmentExpense
Sales and marketing 22,558us-gaap_SellingAndMarketingExpense 19,279us-gaap_SellingAndMarketingExpense
General and administrative 9,701us-gaap_GeneralAndAdministrativeExpense 8,215us-gaap_GeneralAndAdministrativeExpense
Total operating expense 90,377us-gaap_OperatingExpenses 75,831us-gaap_OperatingExpenses
Loss from operations 15,211us-gaap_OperatingIncomeLoss (10,560)us-gaap_OperatingIncomeLoss
Other income, net (2,469)us-gaap_NonoperatingIncomeExpense 234us-gaap_NonoperatingIncomeExpense
Income (loss) before taxes on income 12,742us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (10,326)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for taxes on income 2,246us-gaap_IncomeTaxExpenseBenefit 654us-gaap_IncomeTaxExpenseBenefit
Net income (loss) 10,496us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (10,980)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income (loss) per share - basic (in dollars per share) $ 0.23us-gaap_EarningsPerShareBasic $ (0.25)us-gaap_EarningsPerShareBasic
Net income (loss) per share - diluted (in dollars per share) $ 0.22us-gaap_EarningsPerShareDiluted $ (0.25)us-gaap_EarningsPerShareDiluted
Statement of compehensive loss:    
Net income (loss) 10,496us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (10,980)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Total comprehensive income (loss), net of tax 11,321us-gaap_ComprehensiveIncomeNetOfTax (11,700)us-gaap_ComprehensiveIncomeNetOfTax
Cash flow statement:    
Net income (loss) 10,496us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (10,980)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net cash provided by operating activities 45,795us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 10,585us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash used in investing activities (42,376)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (32,078)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash provided by financing activities 6,911us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 6,343us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
As reported | IPtronics and Kotura    
Total revenues   98,705us-gaap_SalesRevenueNet
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cost of revenues   33,819us-gaap_CostOfRevenue
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Gross profit   64,886us-gaap_GrossProfit
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Operating expenses:    
Research and development   48,337us-gaap_ResearchAndDevelopmentExpense
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Sales and marketing   19,279us-gaap_SellingAndMarketingExpense
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
General and administrative   8,215us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Total operating expense   75,831us-gaap_OperatingExpenses
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Loss from operations   (10,945)us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other income, net   234us-gaap_NonoperatingIncomeExpense
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Income (loss) before taxes on income   (10,711)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Provision for taxes on income   (654)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net income (loss)   (11,365)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net income (loss) per share - basic (in dollars per share)   $ (0.26)us-gaap_EarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net income (loss) per share - diluted (in dollars per share)   $ (0.26)us-gaap_EarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Statement of compehensive loss:    
Net income (loss)   (11,365)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Total comprehensive income (loss), net of tax   (12,085)us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash flow statement:    
Net income (loss)   (11,365)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash provided by operating activities   10,510us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash used in investing activities   (32,075)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash provided by financing activities   6,415us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Adjustments | IPtronics and Kotura    
Total revenues   297us-gaap_SalesRevenueNet
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Cost of revenues   (88)us-gaap_CostOfRevenue
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Gross profit   385us-gaap_GrossProfit
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Operating expenses:    
Loss from operations   385us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Income (loss) before taxes on income   385us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net income (loss)   385us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net income (loss) per share - basic (in dollars per share)   $ 0.01us-gaap_EarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net income (loss) per share - diluted (in dollars per share)   $ 0.01us-gaap_EarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Statement of compehensive loss:    
Net income (loss)   385us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Total comprehensive income (loss), net of tax   385us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Cash flow statement:    
Net income (loss)   385us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net cash provided by operating activities   75us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net cash used in investing activities   (3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net cash provided by financing activities   (72)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
As revised | IPtronics and Kotura    
Total revenues   99,002us-gaap_SalesRevenueNet
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Cost of revenues   33,731us-gaap_CostOfRevenue
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Gross profit   65,271us-gaap_GrossProfit
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Operating expenses:    
Research and development   48,337us-gaap_ResearchAndDevelopmentExpense
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Sales and marketing   19,279us-gaap_SellingAndMarketingExpense
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
General and administrative   8,215us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Total operating expense   75,831us-gaap_OperatingExpenses
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Loss from operations   (10,560)us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Other income, net   234us-gaap_NonoperatingIncomeExpense
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Income (loss) before taxes on income   (10,326)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Provision for taxes on income   (654)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Net income (loss)   (10,980)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Net income (loss) per share - basic (in dollars per share)   $ (0.25)us-gaap_EarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Net income (loss) per share - diluted (in dollars per share)   $ (0.25)us-gaap_EarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Statement of compehensive loss:    
Net income (loss)   (10,980)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Total comprehensive income (loss), net of tax   (11,700)us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Cash flow statement:    
Net income (loss)   (10,980)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Net cash provided by operating activities   10,585us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Net cash used in investing activities   (32,078)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Net cash provided by financing activities   $ 6,343us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember