XML 41 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income (loss) $ (23,342,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 111,951,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 10,334,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 35,646,000us-gaap_DepreciationDepletionAndAmortization 23,868,000us-gaap_DepreciationDepletionAndAmortization 19,745,000us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes (1,240,000)mlnx_DeferredIncomeTaxNoncashExpenseBenefit (3,454,000)mlnx_DeferredIncomeTaxNoncashExpenseBenefit (228,000)mlnx_DeferredIncomeTaxNoncashExpenseBenefit
Share-based compensation 45,138,000us-gaap_ShareBasedCompensation 35,019,000us-gaap_ShareBasedCompensation 21,412,000us-gaap_ShareBasedCompensation
Gain on investments (1,219,000)us-gaap_GainLossOnInvestments (896,000)us-gaap_GainLossOnInvestments (15,000)us-gaap_GainLossOnInvestments
Excess tax benefit from share-based compensation (2,662,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (5,141,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,411,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in assets and liabilities, net of effect of acquisitions:      
Accounts receivable (9,500,000)us-gaap_IncreaseDecreaseInAccountsReceivable (8,585,000)us-gaap_IncreaseDecreaseInAccountsReceivable (15,899,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 9,472,000us-gaap_IncreaseDecreaseInInventories (19,436,000)us-gaap_IncreaseDecreaseInInventories (8,639,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 1,414,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,239,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (513,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (4,447,000)us-gaap_IncreaseDecreaseInAccountsPayable 3,430,000us-gaap_IncreaseDecreaseInAccountsPayable 21,065,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities and other liabilities 2,610,000us-gaap_IncreaseDecreaseInAccruedLiabilities 48,972,000us-gaap_IncreaseDecreaseInAccruedLiabilities 18,288,000us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by operating activities 51,870,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 182,489,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 63,139,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Purchase of severance-related insurance policies (849,000)mlnx_PurchaseOfSeveranceRelatedInsurancePolicies (783,000)mlnx_PurchaseOfSeveranceRelatedInsurancePolicies (832,000)mlnx_PurchaseOfSeveranceRelatedInsurancePolicies
Purchase of short-term investments (200,377,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (328,998,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (45,600,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of short-term investments 122,997,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 14,860,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 149,889,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Proceeds from maturities of short-term investments 117,806,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 64,683,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 12,128,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchase of property and equipment (30,911,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (30,544,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (24,680,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Decrease (Increase) in restricted cash deposit 3,468,000us-gaap_IncreaseDecreaseInRestrictedCash 1,327,000us-gaap_IncreaseDecreaseInRestrictedCash (1,700,000)us-gaap_IncreaseDecreaseInRestrictedCash
Purchase of intangible assets (7,440,000)us-gaap_PaymentsToAcquireIntangibleAssets    
Purchase of equity investments in private companies (3,123,000)us-gaap_PaymentsToAcquireOtherInvestments (1,424,000)us-gaap_PaymentsToAcquireOtherInvestments  
Net cash used in investing activities (121,948,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (280,879,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (114,499,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Proceeds from public offering, net     104,201,000us-gaap_ProceedsFromIssuanceOfCommonStock
Principal payments on capital lease obligations (1,111,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (918,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (459,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from exercise of share awards 14,637,000us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 29,963,000us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 18,471,000us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefit from share-based compensation 2,662,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5,141,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,411,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 16,188,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 34,186,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 124,624,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (53,890,000)us-gaap_NetCashProvidedByUsedInContinuingOperations (64,204,000)us-gaap_NetCashProvidedByUsedInContinuingOperations 73,264,000us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 117,054,000us-gaap_CashAndCashEquivalentsAtCarryingValue 181,258,000us-gaap_CashAndCashEquivalentsAtCarryingValue 107,994,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 63,164,000us-gaap_CashAndCashEquivalentsAtCarryingValue 117,054,000us-gaap_CashAndCashEquivalentsAtCarryingValue 181,258,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information      
Interest paid 57,000us-gaap_InterestPaid    
Income taxes paid 1,305,000us-gaap_IncomeTaxesPaid 852,000us-gaap_IncomeTaxesPaid 469,000us-gaap_IncomeTaxesPaid
Supplemental disclosure of noncash investing and financing activities      
Software acquired under capital leases   4,428,000us-gaap_CapitalLeaseObligationsIncurred 563,000us-gaap_CapitalLeaseObligationsIncurred
Unpaid property and equipment 3,326,000us-gaap_CapitalExpendituresIncurredButNotYetPaid 3,869,000us-gaap_CapitalExpendituresIncurredButNotYetPaid  
Inventory capitalization 1,837,000mlnx_InventoryCapitalization 1,073,000mlnx_InventoryCapitalization  
Vested share awards issued in connection with the Voltaire acquisition     6,303,000us-gaap_StockIssued1
Kotura      
Cash flows from investing activities:      
Acquisition net of cash acquired (80,671,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= mlnx_KoturaMember
   
IPtronics A/S      
Cash flows from investing activities:      
Acquisition net of cash acquired (42,848,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASMember
   
Voltaire Ltd      
Cash flows from investing activities:      
Acquisition net of cash acquired     $ (203,704,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= mlnx_VoltaireLtdMember