XML 21 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS COMBINATION: (Details 2) (USD $)
In Thousands, except Per Share data, unless otherwise specified
1 Months Ended 12 Months Ended 0 Months Ended
Aug. 15, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2014
Jul. 02, 2013
Aug. 15, 2013
Identifiable intangible assets            
Purchased intangible assets       $ 44,746us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles    
IPtronics and Kotura            
Identifiable intangible assets            
Purchased intangible assets   44,746us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
       
Valuations of IPR&D at acquisition            
Estimated cost to complete 26,759mlnx_BusinessCombinationAcquiredIntangibleAssetsValuationAssumptionsEstimatedCompletionCosts
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
         
Fair value 13,764mlnx_BusinessCombinationInProcessResearchAndDevelopmentValuationAssumptionsFairValue
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
        13,764mlnx_BusinessCombinationInProcessResearchAndDevelopmentValuationAssumptionsFairValue
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
Unaudited pro forma information            
Pro forma net revenue   402,107us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
521,780us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
     
Pro forma net income (loss)   (30,613)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
100,748us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
     
Pro forma net income (loss) per share basic (in dollars per share)   $ (0.71)us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
$ 2.44us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
     
Pro forma net income (loss) per share diluted (in dollars per share)   $ (0.71)us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
$ 2.29us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
     
IPtronics A/S            
Identifiable intangible assets            
Purchased intangible assets         17,229us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASMember
 
Kotura, Inc.            
Identifiable intangible assets            
Purchased intangible assets 27,517us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlnx_KoturaMember
        27,517us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlnx_KoturaMember
Licensed technology | IPtronics and Kotura            
Identifiable intangible assets            
Purchased intangible assets       135us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
   
Weighted average useful life       6 years    
Developed technology | IPtronics and Kotura            
Identifiable intangible assets            
Purchased intangible assets       27,701us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_DevelopedTechnologyRightsMember
   
Weighted average useful life       5 years    
Developed technology | IPtronics A/S            
Identifiable intangible assets            
Risk Adjusted Discount Rate (as a percent)         17.50%us-gaap_FairValueInputsDiscountRate
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_DevelopedTechnologyRightsMember
 
Developed technology | Kotura, Inc.            
Identifiable intangible assets            
Risk Adjusted Discount Rate (as a percent)           15.50%us-gaap_FairValueInputsDiscountRate
/ us-gaap_BusinessAcquisitionAxis
= mlnx_KoturaMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_DevelopedTechnologyRightsMember
In-process research and development | IPtronics and Kotura            
Identifiable intangible assets            
Purchased intangible assets       13,764us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
   
Number of projects completed   0mlnx_BusinessCombinationNumberOfProjectsCompleted
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
       
In-process research and development | IPtronics A/S | Modulator drivers - 4x25Gb/s            
Identifiable intangible assets            
Risk Adjusted Discount Rate (as a percent)         19.50%us-gaap_FairValueInputsDiscountRate
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASMember
/ us-gaap_CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis
= mlnx_ModulatorDriversMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
 
Valuations of IPR&D at acquisition            
Average Estimated time to complete         18 months  
Estimated cost to complete         9,549mlnx_BusinessCombinationAcquiredIntangibleAssetsValuationAssumptionsEstimatedCompletionCosts
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASMember
/ us-gaap_CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis
= mlnx_ModulatorDriversMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
 
Fair value         4,121mlnx_BusinessCombinationInProcessResearchAndDevelopmentValuationAssumptionsFairValue
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASMember
/ us-gaap_CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis
= mlnx_ModulatorDriversMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
 
In-process research and development | Kotura, Inc. | Silicon photonics modulator - 4x25Gb/s            
Identifiable intangible assets            
Risk Adjusted Discount Rate (as a percent)           16.50%us-gaap_FairValueInputsDiscountRate
/ us-gaap_BusinessAcquisitionAxis
= mlnx_KoturaMember
/ us-gaap_CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis
= mlnx_SiliconPhotonicsModulatorMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
Valuations of IPR&D at acquisition            
Average Estimated time to complete           18 months
Estimated cost to complete           17,210mlnx_BusinessCombinationAcquiredIntangibleAssetsValuationAssumptionsEstimatedCompletionCosts
/ us-gaap_BusinessAcquisitionAxis
= mlnx_KoturaMember
/ us-gaap_CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis
= mlnx_SiliconPhotonicsModulatorMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
Fair value 9,643mlnx_BusinessCombinationInProcessResearchAndDevelopmentValuationAssumptionsFairValue
/ us-gaap_BusinessAcquisitionAxis
= mlnx_KoturaMember
/ us-gaap_CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis
= mlnx_SiliconPhotonicsModulatorMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
        9,643mlnx_BusinessCombinationInProcessResearchAndDevelopmentValuationAssumptionsFairValue
/ us-gaap_BusinessAcquisitionAxis
= mlnx_KoturaMember
/ us-gaap_CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis
= mlnx_SiliconPhotonicsModulatorMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
Customer relationship | IPtronics and Kotura            
Identifiable intangible assets            
Purchased intangible assets       2,420us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
   
Risk Adjusted Discount Rate (as a percent)   15.50%us-gaap_FairValueInputsDiscountRate
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
       
Customer relationship | IPtronics and Kotura | Minimum            
Identifiable intangible assets            
Weighted average useful life       1 year    
Customer relationship | IPtronics and Kotura | Maximum            
Identifiable intangible assets            
Weighted average useful life       2 years    
Backlog | IPtronics and Kotura            
Identifiable intangible assets            
Purchased intangible assets       $ 726us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlnx_IPtronicsASAndKoturaMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OrderOrProductionBacklogMember
   
Backlog | IPtronics and Kotura | Maximum            
Identifiable intangible assets            
Weighted average useful life       1 year