XML 57 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements - Additional Information (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 30, 2024
USD ($)
$ / shares
shares
Aug. 31, 2024
USD ($)
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
Dec. 31, 2024
$ / shares
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Preferred stock, dividend, no dividend payment (years)         2 years    
Share-based compensation arrangement by share-based payment award, fair value assumptions, risk free interest rate         4.70%    
Share price (in dollars per share)     $ 1.42   $ 1.42    
Shares issued (in shares) | shares   39,878,939          
Proceeds from issuance initial public offering | $   $ 30,882          
Weighted average remaining contractual terms (years)         30 years    
Weighted average volatility rate         87.10%    
Investment, interest rate, paid in kind     25.00%   25.00%    
Preferred Stock              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
PIK dividends on preferred stock | $         $ 2,665    
Preferred Stock              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Convertible preferred stock, issued (in shares) | shares 888.8888   695.4103   695.4103    
Series A Preferred Stock              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Class of warrant or right, exercise price of warrant or rights (in dollars per share) $ 0.75   $ 0.75   $ 0.75    
Preferred stock, dividend, no dividend payment (years)         2 years    
Additional shares of common stock, rate, percentage         0.50    
Preferred stock, dividend rate, percentage         8.00%    
Warrants              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Convertible preferred stock, issued (in shares) | shares 52,666,669            
Continuing Operations              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Change in fair value of warrant liabilities | $     $ 4,460 $ 0 $ (28,021) $ 0  
Private Placement              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Class of warrant or right, outstanding (in shares) | shares     52,666,669   52,666,669    
Class of warrant or right, exercise price of warrant or rights (in dollars per share)     $ 0.75   $ 0.75   $ 0.75
Additional shares of common stock, rate, percentage         0.50    
Share-based compensation arrangement by share-based payment award, fair value assumptions, expected volatility rate         87.10%   86.20%
Share-based compensation arrangement by share-based payment award, fair value assumptions, risk free interest rate         4.20%   4.50%
Share price (in dollars per share)     1.42   $ 1.42   $ 0.93
Expected term (years)         9 years 6 months   10 years
Private Placement | Payment in Kind (PIK) Note              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Class of warrant or right, exercise price of warrant or rights (in dollars per share)     0.75   $ 0.75   $ 0.75
Share-based compensation arrangement by share-based payment award, fair value assumptions, expected volatility rate         87.10%   86.20%
Private Placement | Payment in Kind (PIK) Note | Minimum              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Share-based compensation arrangement by share-based payment award, fair value assumptions, risk free interest rate         3.80%   4.10%
Share price (in dollars per share)     0.14   $ 0.14   $ 0.06
Expected term (years)         1 year   1 year
Private Placement | Payment in Kind (PIK) Note | Maximum              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Share-based compensation arrangement by share-based payment award, fair value assumptions, risk free interest rate         4.20%   4.20%
Share price (in dollars per share)     $ 5.49   $ 5.49   $ 3.05
Expected term (years)         2 years   2 years
Public Stock Offering - Shares From Existing Shareholders              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Shares issued (in shares) | shares   4,584,821          
Public Stock Offering - Shares From Existing Shareholders | Preferred Stock              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Shares issued (in shares) | shares 79,000            
Proceeds from issuance initial public offering | $ $ 79,000