XML 80 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Segments (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Information by Reportable Segment
Segment Adjusted EBITDA by reportable segment was as follows:
Year Ended December 31,
202220212020
Biopharmaceuticals
$(45,039)$(45,754)$(35,378)
Exemplar4,997 6,898 4,004 
Segment Adjusted EBITDA for operating segments$(40,042)$(38,856)$(31,374)
Revenues by reportable segment were as follows:
Year Ended December 31, 2022
BiopharmaceuticalsExemplarTotal
Revenues from external customers$14,894 $12,015 $26,909 
Intersegment revenues1,446 — 1,446 
Total segment revenues$16,340 $12,015 $28,355 

Year Ended December 31, 2021
BiopharmaceuticalsExemplarTotal
Revenues from external customers$922 $13,345 $14,267 
Intersegment revenues1,637 — 1,637 
Total segment revenues$2,559 $13,345 $15,904 

Year Ended December 31, 2020
BiopharmaceuticalsExemplarTotal
Revenues from external customers$21,780 $10,158 $31,938 
Intersegment revenues4,797 — 4,797 
Total segment revenues$26,577 $10,158 $36,735 
Goodwill by reportable segment was as follows:
BiopharmaceuticalsExemplarTotal
Goodwill
Balances at December 31, 2020$17,693 $20,076 $37,769 
Foreign currency translation adjustments(215)— (215)
Balances at December 31, 202117,478 20,076 37,554 
Foreign currency translation adjustments(149)— (149)
Impairments(482)— (482)
Balances at December 31, 2022$16,847 $20,076 $36,923 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The table below reconciles Segment Adjusted EBITDA for reportable segments to consolidated net loss from continuing operations before income taxes:
Year Ended December 31,
202220212020
Segment Adjusted EBITDA for reportable segments$(40,042)$(38,856)$(31,374)
All Other Segment Adjusted EBITDA— — 
Remove cash paid for capital expenditures, net of proceeds from sale of assets, and cash paid for investments in affiliates1,362 2,483 605 
Add recognition of previously deferred revenue associated with upfront and milestone payments16,007 2,034 25,005 
Other expenses:
Interest expense(6,774)(18,755)(18,209)
Depreciation and amortization(7,191)(8,139)(8,292)
Loss from disposals of assets(53)(50)
Impairment losses(1,120)(543)(814)
Stock-based compensation expense(10,197)(13,554)(19,008)
Adjustment related to accrued bonuses paid in equity awards1,698 — 2,833 
Equity in net loss of affiliates861 (3)(603)
Other(105)(19)11 
Unallocated corporate costs(32,913)(33,506)(48,915)
Eliminations(1,552)(2,056)(5,713)
Consolidated loss from continuing operations before income taxes$(79,966)$(110,967)$(104,524)
Reconciliation of Revenue from Segments to Consolidated
The table below reconciles total segment revenues from reportable segments to total consolidated revenues:
Year Ended December 31,
202220212020
Total segment revenues from reportable segments$28,355 $15,904 $36,735 
Other revenues, including from other operating segments— — 54 
Elimination of intersegment revenues(1,446)(1,637)(4,797)
Total consolidated revenues$26,909 $14,267 $31,992