XML 68 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2022
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
The carrying values of the major classes of assets and liabilities included in assets and liabilities held for sale related to Trans Ova as of December 31, 2021 are as follows:
December 31,
2021
Assets
Cash and cash equivalents$6,497 
Trade Receivables, net19,491 
Inventory12,935 
Other current assets1,265 
Property, plan and equipment, net25,716 
Intangible assets, net1,824 
Goodwill16,594 
Right-of-use assets910 
Other noncurrent assets252 
Total assets held for sale$85,484 
Liabilities
Accounts payable$2,293 
Accrued compensation and benefits3,367 
Other accrued liabilities3,778 
Deferred revenue2,952 
Current portion of long-term debt350 
Other current liabilities111 
Long-term debt, net of current portion2,867 
Other long-term liabilities805 
Total liabilities held for sale or abandonment$16,523 
The following table presents the financial results of discontinued operations related to TransOva through the date of disposition in 2022:
Year Ended December 31,
202220212020
Product revenues$21,494 $25,131 $21,914 
Service revenues49,657 64,475 49,272 
     Total revenues71,151 89,606 71,186 
Cost of products18,634 23,070 26,529 
Cost of services22,701 29,570 23,610 
Research and development2,348 2,208 2,216 
Selling, general and administrative15,215 22,128 19,010 
Impairment of assets— — 106 
     Total operating expenses58,898 76,976 71,471 
Operating income (loss)12,253 12,630 (285)
Other income, net1,139 1,412 1,489 
Equity in net loss of affiliates— — (535)
Gain on divestiture94,702 — — 
     Income before income taxes$108,094 $14,042 $669 
Income tax (expense) benefit— — — 
    Income from discontinued operations$108,094 $14,042 $669 
The following table presents the significant noncash items, purchases of property, plant and equipment, and proceeds from sales of assets for the discontinued operations related to Trans Ova that are included in the accompanying consolidated statements of cash flows:
Year Ended December 31,
202220212020
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation and amortization3,574 5,622 6,750 
Impairment of assets— — 106 
Loss on disposal of assets421 561 4,325 
Equity in net loss of affiliates— — 535 
Provision for credit losses944 1,128 899 
Stock-based compensation expense350 738 
Cash flows from investing activities
Proceeds from repayment of notes receivable— 3,689 — 
Purchases of property, plant and equipment(3,529)(4,694)(6,365)
Proceeds from sales of assets594 1,894 2,387 
The following table presents the financial results of discontinued operations related to MBP Titan:
Year Ended December 31,
20212020
Operating (gains) expenses (1)$(4,599)$40,692 
Operating income (loss)4,599 (40,692)
Income (loss) before income taxes4,599 (40,692)
Income (loss) from discontinued operations$4,599 $(40,692)
(1)Includes an impairment charge of $9,635 and an impairment charge on property, plant and equipment and ROU Assets of $12,406 in 2020 in conjunction with the suspension of MBP Titan's operations discussed above.
The following table presents the significant noncash items, purchases of property, plant and equipment, and proceeds from sales of assets for the discontinued operations related to MBP Titan that are included in the accompanying consolidated statements of cash flows.
Year Ended December 31,
20212020
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation and amortization$— 2,474 
Impairment of goodwill— 9,635 
Impairment of other noncurrent assets— 12,406 
(Gain) loss on disposal of assets, net(464)67 
Stock-based compensation expense— (34)
Noncash gain on termination of leases(4,602)— 
Cash flows from investing activities
Purchases of property, plant and equipment— (88)
Proceeds from sales of assets1,083 3,952 
The following tables present the financial results of discontinued operations related to the Transactions for the year ended December 31, 2020.
 Year Ended December 31, 2020
 TS Biotechnology SaleEnviroFlight SaleTotal
Revenues (1)$1,294 $— $1,294 
Operating expenses896 — 896 
Operating income398 — 398 
Gain on sale of discontinued operations633 39 672 
Loss on release of cumulative foreign currency translation adjustment(26,957)— (26,957)
Other expense, net(129)— (129)
Equity in net loss of affiliates— (38)(38)
Income (loss) before income taxes(26,055)(26,054)
Income tax expense(2)— (2)
Income (loss) from discontinued operations$(26,057)$$(26,056)
(1)Includes revenue recognized from related parties of $436.
The following table presents the significant noncash items, investments in EnviroFlight and purchases of property, plant and equipment for the discontinued operations for the Transactions that are included in the accompanying consolidated statements of cash flows.
Year Ended December 31,
2020
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation and amortization$— 
Impairment of goodwill— 
Impairment of other noncurrent assets— 
Gain on sale of discontinued operations(672)
Loss on release of cumulative foreign currency translation adjustment26,957 
Unrealized and realized depreciation on equity securities and preferred stock, net106 
Equity in net loss of EnviroFlight38 
Stock-based compensation expense(1,346)
Deferred income taxes— 
Cash flows from investing activities
Investments in EnviroFlight— 
Purchases of property, plant and equipment(382)