XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Information by Reportable Segment
Segment Adjusted EBITDA by reportable segment was as follows:
Three Months Ended 
 September 30,
Nine Months Ended 
 September 30,
2022202120222021
Biopharmaceuticals
$(12,417)$(12,661)$(35,286)$(34,055)
Exemplar346 1,617 4,699 5,312 
Segment Adjusted EBITDA for reportable segments$(12,071)$(11,044)$(30,587)$(28,743)
Revenues by reportable segment were as follows:
Three Months Ended September 30, 2022
Biopharmaceuticals
ExemplarTotal
Revenues from external customers$14,624 $2,098 $16,722 
Intersegment revenues— — — 
Total segment revenues$14,624 $2,098 $16,722 
Three Months Ended September 30, 2021
Biopharmaceuticals
ExemplarTotal
Revenues from external customers$129 $3,204 $3,333 
Intersegment revenues1,141 — 1,141 
Total segment revenues$1,270 $3,204 $4,474 
Nine Months Ended September 30, 2022
Biopharmaceuticals
ExemplarTotal
Revenues from external customers$14,778 $10,368 $25,146 
Intersegment revenues1,446 — 1,446 
Total segment revenues$16,224 $10,368 $26,592 
Nine Months Ended September 30, 2021
Biopharmaceuticals
ExemplarTotal
Revenues from external customers$723 $9,860 $10,583 
Intersegment revenues1,469 — 1,469 
Total segment revenues$2,192 $9,860 $12,052 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The table below reconciles Segment Adjusted EBITDA for reportable segments to consolidated net loss from continuing operations before income taxes:
Three Months Ended 
 September 30,
Nine Months Ended 
 September 30,
2022202120222021
Segment Adjusted EBITDA for reportable segments$(12,071)$(11,044)$(30,587)$(28,743)
Remove cash paid for capital expenditures, net of proceeds from sale of assets, and cash paid for investments in affiliates641 1,138 1,309 1,673 
Add recognition of previously deferred revenue associated with upfront and milestone payments14,561 1,163 16,007 1,849 
Other expenses:
Interest expense(2,036)(4,765)(6,137)(13,902)
Depreciation and amortization(1,717)(2,029)(5,470)(6,174)
Gain on disposals of assets— (13)— (6)
Impairment losses— — (1,120)(543)
Stock-based compensation expense(2,184)(2,422)(7,987)(11,767)
Adjustment related to accrued bonuses paid in equity awards— — 1,698 — 
Equity in net gain (loss) of affiliates862 — 861 (3)
Other— (5)(105)(19)
Unallocated corporate costs(5,744)(7,166)(24,718)(24,835)
Eliminations(6)(1,237)(1,549)(1,812)
Consolidated net loss from continuing operations before income taxes$(7,694)$(26,380)$(57,798)$(84,282)
Reconciliation of Revenue from Segments to Consolidated
The table below reconciles total segment revenues from reportable segments to total consolidated revenues:
Three Months Ended 
 September 30,
Nine Months Ended 
 September 30,
2022202120222021
Total segment revenues from reportable segments$16,722 $4,474 $26,592 $12,052 
Elimination of intersegment revenues— (1,141)(1,446)(1,469)
Total consolidated revenues$16,722 $3,333 $25,146 $10,583