XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2022
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
The carrying values of the major classes of assets and liabilities included in assets and liabilities held for sale related to Trans Ova as of December 31, 2021, are as follows:
December 31,
2021
Assets
Cash and cash equivalents$6,497 
Trade receivables, net19,491 
Inventory12,935 
Other current assets1,265 
Property, plant and equipment, net25,716 
Intangible assets, net1,824 
Goodwill16,594 
Right-of-use assets910 
Other noncurrent assets252 
Total assets held for sale$85,484 
Liabilities
  Accounts payable$2,293 
  Accrued compensation and benefits3,367 
  Other accrued liabilities3,778 
  Deferred revenue2,952 
  Current portion of long-term debt350 
Other current liabilities111 
Long-term debt, net of current portion2,867 
Other long-term liabilities805 
Total liabilities held for sale$16,523 
The following table presents the financial results of discontinued operations related to Trans Ova for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended 
 September 30,
Nine Months Ended 
 September 30,
2022202120222021
Product revenues$4,322 $6,743 $21,494 $20,153 
Service revenues7,880 11,485 49,657 48,916 
Total revenues12,202 18,228 71,151 69,069 
Cost of products4,163 7,010 18,634 17,895 
Cost of services4,352 6,988 22,701 21,400 
Research and development481 486 2,348 1,367 
Selling, general and administrative3,204 7,683 15,215 17,162 
Total operating expenses12,200 22,167 58,898 57,824 
       Operating income (loss)(3,939)12,253 11,245 
Other income, net319 434 1,139 1,133 
Gain on divestiture94,702 — 94,702 — 
       Income (loss) before income taxes95,023 (3,505)108,094 12,378 
Income tax (expense) benefit— — — — 
Income (loss) from discontinued operations$95,023 $(3,505)$108,094 $12,378 
The following table presents the significant noncash items, purchases of property, plant and equipment, and proceeds from sales of assets for the discontinued operations related to Trans Ova that are included in the accompanying condensed consolidated statements of cash flows:
Nine Months Ended 
 September 30,
20222021
Adjustments to reconcile net income to net cash used in operating activities
Depreciation and amortization$3,574 $4,268 
Loss on disposal of assets421 547 
Stock-based compensation expense272 
Provision for credit losses944 1,035 
Cash flows from investing activities
Purchases of property, plant and equipment(3,529)(2,731)
Proceeds from sale of assets594 1,425 
The following table presents the financial results of discontinued operations related to MBP Titan for the three and nine months ended September 30, 2021:
Three Months Ended 
 September 30,
Nine Months Ended 
 September 30,
20212021
Operating gain60 4,599 
Operating gain60 4,599 
Gain from discontinued operations$60 $4,599 

The following table presents the significant noncash items, purchases of property, plant and equipment, and proceeds from sales of assets for the discontinued operations related to MBP Titan for the nine months ended September 30, 2021 that are included in the accompanying condensed consolidated statements of cash flows.
Nine Months Ended 
 September 30,
2021
Adjustments to reconcile net loss to net cash used in operating activities
Gain on disposals of assets$(464)
Noncash gain on termination of leases(4,602)
Cash flows from investing activities
Proceeds from sales of assets1,083