XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Segments (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Information by Reportable Segment
Segment Adjusted EBITDA by reportable segment was as follows:
Three Months Ended 
 March 31,
20222021
Biopharmaceuticals
$(11,620)$(8,854)
Exemplar3,558 1,806 
Trans Ova5,397 6,421 
Segment Adjusted EBITDA for reportable segments$(2,665)$(627)
Revenues by reportable segment were as follows:
Three Months Ended March 31, 2022
Biopharmaceuticals
ExemplarTrans OvaTotal
Revenues from external customers$84 $5,429 $26,508 $32,021 
Intersegment revenues1,446 — 147 1,593 
Total segment revenues$1,530 $5,429 $26,655 $33,614 
Three Months Ended March 31, 2021
Biopharmaceuticals
ExemplarTrans OvaTotal
Revenues from external customers$178 $3,257 $21,076 $24,511 
Intersegment revenues241 — 107 348 
Total segment revenues$419 $3,257 $21,183 $24,859 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The table below reconciles Segment Adjusted EBITDA for reportable segments to consolidated net loss from continuing operations before income taxes:
Three Months Ended 
 March 31,
20222021
Segment Adjusted EBITDA for reportable segments$(2,665)$(627)
Remove cash paid for capital expenditures, net of proceeds from sale of assets, and cash paid for investments in affiliates1,314 597 
Add recognition of previously deferred revenue associated with upfront and milestone payments1,446 307 
Other expenses:
Interest expense(2,069)(4,539)
Depreciation and amortization(3,292)(3,523)
Loss on disposals of assets(125)(121)
Impairment losses(482)— 
Stock-based compensation expense(3,562)(5,415)
Adjustment related to accrued bonuses paid in equity awards1,698 — 
Equity in net loss of affiliates(1)(3)
Other— (7)
Unallocated corporate costs(10,060)(8,194)
Eliminations(1,511)(371)
Consolidated net loss from continuing operations before income taxes$(19,309)$(21,896)
Reconciliation of Revenue from Segments to Consolidated
The table below reconciles total segment revenues from reportable segments to total consolidated revenues:
Three Months Ended 
 March 31,
20222021
Total segment revenues from reportable segments$33,614 $24,859 
Elimination of intersegment revenues(1,593)(348)
Total consolidated revenues$32,021 $24,511