XML 46 R93.htm IDEA: XBRL DOCUMENT v3.20.1
Segments - Reconciliation of Net Loss Before Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting Information [Line Items]    
Segment Adjusted EBITDA $ (19,718) $ (21,520)
Other expenses:    
Depreciation and amortization (4,810) (6,577)
Stock-based compensation expense (4,372) (9,054)
Equity in net loss of affiliates (389) (1,640)
Other (239) (235)
Loss before income taxes (29,902) (52,913)
Operating segments    
Segment Reporting Information [Line Items]    
Remove cash paid for capital expenditures and investments in affiliates 2,741 3,512
Corporate And Reconciling Items    
Other expenses:    
Interest expense (4,592) (4,305)
Depreciation and amortization (4,810) (5,344)
Stock-based compensation expense (5,718) (8,248)
Adjustment related to bonuses paid in equity awards 2,833 0
Equity in net loss of affiliates (351) (748)
Other 9 0
Unallocated corporate costs    
Other expenses:    
Loss before income taxes (10,182) (18,022)
Eliminations    
Other expenses:    
Loss before income taxes (2,587) (2,850)
Segment Adjusted EBITDA for reportable segments    
Segment Reporting Information [Line Items]    
Segment Adjusted EBITDA (20,210) (20,282)
All Other    
Segment Reporting Information [Line Items]    
Segment Adjusted EBITDA 492 (1,238)
Upfront and milestone payments | Operating segments    
Segment Reporting Information [Line Items]    
Add recognition of previously deferred revenue associated with upfront and milestone payments $ 12,473 $ 4,612