XML 59 R99.htm IDEA: XBRL DOCUMENT v3.19.3
Segments - Reconciliation of Net Loss Before Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA $ (33,242) $ (32,556) $ (102,247) $ (93,698)
Other expenses:        
Interest expense (4,471) (3,999) (13,140) (4,240)
Depreciation and amortization     (18,711) (25,184)
Impairment loss (626) 0 (626) 0
Stock-based compensation expense (5,423) (8,132) (14,538) (28,340)
Equity in net loss of affiliates (1,647) (2,870) (5,034) (9,880)
Other     (3,284) (635)
Loss before income taxes (54,146) (73,068) (156,316) (192,519)
Operating segments        
Segment Reporting Information [Line Items]        
Remove cash paid for capital expenditures and investments in affiliates 8,115 10,373 34,021 30,422
Corporate And Reconciling Items        
Other expenses:        
Interest expense (4,471) (3,999) (13,140) (4,240)
Depreciation and amortization (6,021) (8,303) (18,711) (25,184)
Impairment loss (626) 0 (626) 0
Reacquisition of in-process research and development 0 (8,721) 0 (8,721)
Stock-based compensation expense (5,423) (8,132) (14,538) (28,340)
Equity in net loss of affiliates (1,647) (2,870) (5,034) (9,880)
Other 35 0 35 0
Unallocated corporate costs        
Other expenses:        
Loss before income taxes (13,544) (25,440) (43,657) (75,319)
Eliminations        
Other expenses:        
Loss before income taxes (3,092) (621) (9,104) (1,659)
Reportable segments        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA (24,716) (23,502) (76,227) (62,610)
All Other        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA (8,526) (9,054) (26,020) (31,088)
Upfront and Milestone Payments | Operating segments        
Segment Reporting Information [Line Items]        
Add recognition of previously deferred revenue associated with upfront and milestone payments $ 5,770 $ 7,201 $ 16,685 $ 24,100