XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mergers and Acquisitions (Tables)
6 Months Ended
Jun. 30, 2017
Business Acquisition [Line Items]  
Condensed Pro forma Financial Information
The following condensed pro forma financial information for the three and six months ended June 30, 2017 and 2016 is presented as if the acquisition had been consummated on January 1, 2016:
 
Three Months Ended 
 June 30,

Six Months Ended 
 June 30,
 
2017

2016

2017

2016
 
Pro forma
Revenues
$
54,551

 
$
52,527

 
$
108,169

 
$
96,255

Loss before income taxes
(24,124
)
 
(52,135
)
 
(60,651
)
 
(121,914
)
Net loss
(23,500
)
 
(51,355
)
 
(59,494
)
 
(118,853
)
Net loss attributable to the noncontrolling interests
998

 
967

 
1,976

 
1,858

Net loss attributable to Intrexon
(22,502
)
 
(50,388
)
 
(57,518
)
 
(116,995
)
GenVec, Inc.  
Business Acquisition [Line Items]  
Fair Value of Consideration Transferred
The fair value of the total consideration transferred was $17,582. The acquisition date fair value of each class of consideration transferred is presented below:
Common shares
$
15,616

Warrants
1,381

Contingent consideration
585

 
$
17,582

Fair Value of Assets Acquired and Liabilities Assumed
The preliminary estimated fair value of assets acquired and liabilities assumed at the acquisition date is shown below:
Cash and cash equivalents
$
2,054

Short term investments
542

Trade receivables
75

Other receivables
97

Prepaid expenses and other
227

Property and equipment
250

Intangible assets
14,000

Other non-current assets
58

Total assets acquired
17,303

Accounts payable
2,158

Accrued compensation and benefits
1,226

Other accrued expenses
856

Other long term liabilities
92

Deferred tax liabilities

239

Total liabilities assumed
4,571

Net assets acquired
12,732

Goodwill
4,850

Total consideration
$
17,582