XML 78 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net loss $ (85,616)us-gaap_ProfitLoss $ (40,908)us-gaap_ProfitLoss $ (81,874)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 10,415us-gaap_DepreciationDepletionAndAmortization 7,205us-gaap_DepreciationDepletionAndAmortization 7,984us-gaap_DepreciationDepletionAndAmortization
Loss on disposal of property, plant and equipment 208us-gaap_GainLossOnSaleOfPropertyPlantEquipment 349us-gaap_GainLossOnSaleOfPropertyPlantEquipment 101us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Unrealized (appreciation) depreciation on equity securities 10,469us-gaap_FairValueOptionChangesInFairValueGainLoss1 (10,443)us-gaap_FairValueOptionChangesInFairValueGainLoss1 6,290us-gaap_FairValueOptionChangesInFairValueGainLoss1
Amortization of discount/premium of investments 1,357us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 716us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Collaboration revenue recognized upon achievement of milestone 0us-gaap_RevenueRecognitionMilestoneMethodRevenueRecognized 0us-gaap_RevenueRecognitionMilestoneMethodRevenueRecognized (3,591)us-gaap_RevenueRecognitionMilestoneMethodRevenueRecognized
Equity in net loss of affiliates 5,260us-gaap_IncomeLossFromEquityMethodInvestments 606us-gaap_IncomeLossFromEquityMethodInvestments 274us-gaap_IncomeLossFromEquityMethodInvestments
Gain on previously held equity investment 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain (7,415)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Stock-based compensation expense 21,849us-gaap_ShareBasedCompensation 2,921us-gaap_ShareBasedCompensation 1,458us-gaap_ShareBasedCompensation
Contribution of services by shareholder 1,991xon_ContributionOfServicesByShareholder 1,550xon_ContributionOfServicesByShareholder 1,550xon_ContributionOfServicesByShareholder
Shares issued to nonemployee members of the Board of Directors 486xon_StockIssuedDuringPeriodToNonemployeeDirectorExpense 124xon_StockIssuedDuringPeriodToNonemployeeDirectorExpense 93xon_StockIssuedDuringPeriodToNonemployeeDirectorExpense
Provision for bad debts 565us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts
Other noncash items 723us-gaap_OtherNoncashIncomeExpense (75)us-gaap_OtherNoncashIncomeExpense 0us-gaap_OtherNoncashIncomeExpense
Receivables:      
Trade 4,332us-gaap_IncreaseDecreaseInAccountsReceivable (644)us-gaap_IncreaseDecreaseInAccountsReceivable (121)us-gaap_IncreaseDecreaseInAccountsReceivable
Related parties (6,117)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent (4,967)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent (93)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
Note (1)us-gaap_IncreaseDecreaseInNotesReceivableCurrent 0us-gaap_IncreaseDecreaseInNotesReceivableCurrent 0us-gaap_IncreaseDecreaseInNotesReceivableCurrent
Other 15us-gaap_IncreaseDecreaseInOtherReceivables (542)us-gaap_IncreaseDecreaseInOtherReceivables 1,015us-gaap_IncreaseDecreaseInOtherReceivables
Inventory (7,313)us-gaap_IncreaseDecreaseInInventories 0us-gaap_IncreaseDecreaseInInventories 0us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (465)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (347)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (413)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 80us-gaap_IncreaseDecreaseInOtherOperatingAssets (18)us-gaap_IncreaseDecreaseInOtherOperatingAssets 658us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 1,266us-gaap_IncreaseDecreaseInAccountsPayable (43)us-gaap_IncreaseDecreaseInAccountsPayable (1,229)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and benefits 1,587us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 1,301us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,441us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other accrued liabilities (586)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 1,558us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (806)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Deferred revenue 20,934us-gaap_IncreaseDecreaseInDeferredRevenue (4,368)us-gaap_IncreaseDecreaseInDeferredRevenue 4,997us-gaap_IncreaseDecreaseInDeferredRevenue
Related party payables (1,137)us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent 6us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent (180)us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent
Other long term liabilities (160)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (249)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (83)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash used in operating activities (19,858)us-gaap_NetCashProvidedByUsedInOperatingActivities (53,683)us-gaap_NetCashProvidedByUsedInOperatingActivities (61,529)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Purchases of investments (60,478)us-gaap_PaymentsToAcquireInvestments (233,979)us-gaap_PaymentsToAcquireInvestments (2)us-gaap_PaymentsToAcquireInvestments
Sales of investments 9,100us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities of investments 122,992us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 44,996us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases of equity securities (19,496)xon_PaymentsToAcquireEquitySecurities (28,650)xon_PaymentsToAcquireEquitySecurities (10,000)xon_PaymentsToAcquireEquitySecurities
Acquisitions of businesses, net of cash received (67,577)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 517us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Investments in affiliates (2,875)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (5,000)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (6,000)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Purchases of property, plant and equipment (6,371)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,527)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,491)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant and equipment 176us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 480us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 23us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Issuance of notes receivable (1,500)us-gaap_PaymentsToAcquireNotesReceivable (1,000)us-gaap_PaymentsToAcquireNotesReceivable (200)us-gaap_PaymentsToAcquireNotesReceivable
Proceeds from notes receivable 0us-gaap_ProceedsFromCollectionOfNotesReceivable 500us-gaap_ProceedsFromCollectionOfNotesReceivable 34us-gaap_ProceedsFromCollectionOfNotesReceivable
Net cash used in investing activities (26,029)us-gaap_NetCashProvidedByUsedInInvestingActivities (223,663)us-gaap_NetCashProvidedByUsedInInvestingActivities (23,636)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities      
Proceeds from IPO, net of issuance costs 0us-gaap_ProceedsFromIssuanceInitialPublicOffering 168,801us-gaap_ProceedsFromIssuanceInitialPublicOffering 0us-gaap_ProceedsFromIssuanceInitialPublicOffering
Proceeds from issuance of shares in private placement 25,000us-gaap_ProceedsFromIssuanceOfPrivatePlacement 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Settlement of fractional shares 0xon_PaymentForFractionalShares (5)xon_PaymentForFractionalShares 0xon_PaymentForFractionalShares
Advances from lines of credit 4,676us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayments of advances from lines of credit (6,494)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Payments of capital lease obligations (32)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (51)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (77)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from long term debt 268us-gaap_ProceedsFromIssuanceOfLongTermDebt 493us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments of long term debt (647)us-gaap_RepaymentsOfLongTermDebt (53)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Proceeds from stock option exercises 1,489us-gaap_ProceedsFromStockOptionsExercised 414us-gaap_ProceedsFromStockOptionsExercised 473us-gaap_ProceedsFromStockOptionsExercised
Payment of issuance costs (256)us-gaap_PaymentsOfStockIssuanceCosts (3,148)us-gaap_PaymentsOfStockIssuanceCosts (16)us-gaap_PaymentsOfStockIssuanceCosts
Net cash provided by financing activities 24,004us-gaap_NetCashProvidedByUsedInFinancingActivities 316,451us-gaap_NetCashProvidedByUsedInFinancingActivities 75,940us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (160)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (22,043)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 39,106us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9,225)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents      
Beginning of period 49,509us-gaap_CashAndCashEquivalentsAtCarryingValue 10,403us-gaap_CashAndCashEquivalentsAtCarryingValue 19,628us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 27,466us-gaap_CashAndCashEquivalentsAtCarryingValue 49,509us-gaap_CashAndCashEquivalentsAtCarryingValue 10,403us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information      
Cash paid during the period for interest 158us-gaap_InterestPaid 51us-gaap_InterestPaid 12us-gaap_InterestPaid
Significant noncash financing and investing activities      
Accretion of dividends on redeemable convertible preferred shares 0us-gaap_TemporaryEquityAccretionOfDividends 18,391us-gaap_TemporaryEquityAccretionOfDividends 21,994us-gaap_TemporaryEquityAccretionOfDividends
Stock received as upfront consideration for collaboration agreements 14,246xon_StockReceivedAsConsiderationForCollaborationAgreements 19,303xon_StockReceivedAsConsiderationForCollaborationAgreements 21,979xon_StockReceivedAsConsiderationForCollaborationAgreements
Stock received as consideration upon achievement of milestone 0xon_StockReceivedAsConsiderationUponAchievementOfMilestone 0xon_StockReceivedAsConsiderationUponAchievementOfMilestone 18,330xon_StockReceivedAsConsiderationUponAchievementOfMilestone
Common stock issued in acquisitions 51,682us-gaap_StockIssuedDuringPeriodValueAcquisitions 0us-gaap_StockIssuedDuringPeriodValueAcquisitions 0us-gaap_StockIssuedDuringPeriodValueAcquisitions
Deferred consideration payable related to acquisition 20,115us-gaap_BusinessCombinationConsiderationTransferredLiabilitiesIncurred 0us-gaap_BusinessCombinationConsiderationTransferredLiabilitiesIncurred 0us-gaap_BusinessCombinationConsiderationTransferredLiabilitiesIncurred
Accrued investment in affiliate 0us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValueGrossAdditions 1,500us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValueGrossAdditions 0us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValueGrossAdditions
Purchases of equipment included in accounts payable and other accrued liabilities 790us-gaap_CapitalExpendituresIncurredButNotYetPaid 361us-gaap_CapitalExpendituresIncurredButNotYetPaid 24us-gaap_CapitalExpendituresIncurredButNotYetPaid
Series E Redeemable Convertible Preferred Stock      
Cash flows from financing activities      
Proceeds from issuance of redeemable convertible preferred shares 0us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesERedeemableConvertiblePreferredStockMember
0us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesERedeemableConvertiblePreferredStockMember
75,560us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesERedeemableConvertiblePreferredStockMember
Significant noncash financing and investing activities      
Conversion of liabilities into redeemable convertible preferred shares and conversion of redeemable convertible preferred shares, including accrued dividends, to common stock   219,332us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesERedeemableConvertiblePreferredStockMember
 
Accretion of dividends on redeemable convertible preferred shares   7,931us-gaap_TemporaryEquityAccretionOfDividends
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesERedeemableConvertiblePreferredStockMember
10,465us-gaap_TemporaryEquityAccretionOfDividends
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesERedeemableConvertiblePreferredStockMember
Series E Redeemable Convertible Preferred Stock | Subscriptions Payable      
Significant noncash financing and investing activities      
Conversion of liabilities into redeemable convertible preferred shares and conversion of redeemable convertible preferred shares, including accrued dividends, to common stock 0us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_ConversionOfStockByUniqueDescriptionAxis
= xon_SubscriptionsPayableMember
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesERedeemableConvertiblePreferredStockMember
0us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_ConversionOfStockByUniqueDescriptionAxis
= xon_SubscriptionsPayableMember
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesERedeemableConvertiblePreferredStockMember
7,440us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_ConversionOfStockByUniqueDescriptionAxis
= xon_SubscriptionsPayableMember
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesERedeemableConvertiblePreferredStockMember
Series F Redeemable Convertible Preferred Stock      
Cash flows from financing activities      
Proceeds from issuance of redeemable convertible preferred shares 0us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesFRedeemableConvertiblePreferredStockMember
150,000us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesFRedeemableConvertiblePreferredStockMember
0us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesFRedeemableConvertiblePreferredStockMember
Significant noncash financing and investing activities      
Conversion of liabilities into redeemable convertible preferred shares and conversion of redeemable convertible preferred shares, including accrued dividends, to common stock   150,075us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesFRedeemableConvertiblePreferredStockMember
 
Accretion of dividends on redeemable convertible preferred shares   3,224us-gaap_TemporaryEquityAccretionOfDividends
/ us-gaap_StatementClassOfStockAxis
= xon_SeriesFRedeemableConvertiblePreferredStockMember
 
Common Stock | Common shares issuable upon conversion of all Series Preferred      
Significant noncash financing and investing activities      
Conversion of liabilities into redeemable convertible preferred shares and conversion of redeemable convertible preferred shares, including accrued dividends, to common stock $ 0us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_ConversionOfStockByUniqueDescriptionAxis
= us-gaap_RedeemableConvertiblePreferredStockMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
$ 571,898us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_ConversionOfStockByUniqueDescriptionAxis
= us-gaap_RedeemableConvertiblePreferredStockMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
$ 0us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_ConversionOfStockByUniqueDescriptionAxis
= us-gaap_RedeemableConvertiblePreferredStockMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember