XML 44 R61.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Majority-Owned Subsidiaries - Pro Forma Financial Information - AquaBounty (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Business Acquisition [Line Items]                      
Net loss $ 17,932us-gaap_ProfitLoss $ (53,862)us-gaap_ProfitLoss $ (52,935)us-gaap_ProfitLoss $ 3,249us-gaap_ProfitLoss $ (13,018)us-gaap_ProfitLoss $ 14,991us-gaap_ProfitLoss $ (6,519)us-gaap_ProfitLoss $ (36,362)us-gaap_ProfitLoss $ (85,616)us-gaap_ProfitLoss $ (40,908)us-gaap_ProfitLoss $ (81,874)us-gaap_ProfitLoss
Net loss attributable to noncontrolling interest                 3,794us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,928us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Add: Accretion of dividends on redeemable convertible preferred stock                 0us-gaap_TemporaryEquityDividendsAdjustment (18,391)us-gaap_TemporaryEquityDividendsAdjustment (21,994)us-gaap_TemporaryEquityDividendsAdjustment
Net loss attributable to common shareholders                 (81,822)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (57,371)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (103,868)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Pro Forma                      
Business Acquisition [Line Items]                      
Revenues                 119,721us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
86,991us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
 
Net loss                 (81,938)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
(41,718)us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
 
Net loss attributable to noncontrolling interest                 4,159us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
2,766us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
 
Net loss attributable to Intrexon                 (77,779)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
(38,952)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
 
Add: Accretion of dividends on redeemable convertible preferred stock                 0us-gaap_TemporaryEquityDividendsAdjustment
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
(18,391)us-gaap_TemporaryEquityDividendsAdjustment
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
 
Net loss attributable to common shareholders                 (77,779)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
(57,343)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
 
Pro Forma | AquaBounty Technologies, Inc.                      
Business Acquisition [Line Items]                      
Revenues                   23,760us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
13,774us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
Net loss                   (48,760)us-gaap_ProfitLoss
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
(78,651)us-gaap_ProfitLoss
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
Net loss attributable to noncontrolling interest                   2,310us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
2,062us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
Net loss attributable to Intrexon                   (46,450)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
(76,589)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
Add: Accretion of dividends on redeemable convertible preferred stock                   (18,391)us-gaap_TemporaryEquityDividendsAdjustment
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
(21,994)us-gaap_TemporaryEquityDividendsAdjustment
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
Net loss attributable to common shareholders                   $ (64,841)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember
$ (98,583)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_BusinessAcquisitionAxis
= xon_AquaBountyMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ProFormaMember