XML 61 R53.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mergers and Acquisitions - Fair Value of Assets Acquired and Liabilities Assumed - Trans Ova (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Aug. 08, 2014
Business Acquisition [Line Items]        
Goodwill $ 101,059us-gaap_Goodwill $ 13,823us-gaap_Goodwill $ 0us-gaap_Goodwill  
Scenario, Actual | Trans Ova Genetics, LC        
Business Acquisition [Line Items]        
Cash       960us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Trade receivables       18,693us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Related party receivables       1,219xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsRelatedPartyReceivables
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Inventory       18,476us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Prepaid expenses and other       590us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Property, plant and equipment       21,164us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Intangible assets       23,700us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Other non-current assets       147us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Total assets acquired       84,949us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Accounts payable       3,317us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Accrued compensation and benefits       913xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccruedCompensationAndBenefits
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Other accrued liabilities       271us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Deferred revenue       4,458xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDeferredRevenue
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Lines of credit       4,091xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedCurrentLiabilitiesLinesofCredit
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Related party payables       1,246xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedCurrentLiabilitiesRelatedPartyPayables
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Long term debt       9,090xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Total liabilities assumed       23,386us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Net assets acquired       61,563us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Goodwill       66,312us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Total consideration and fair value of noncontrolling interest       127,875us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Scenario, Plan | Trans Ova Genetics, LC        
Business Acquisition [Line Items]        
Cash       960us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Trade receivables       17,996us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Related party receivables       1,219xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsRelatedPartyReceivables
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Inventory       17,256us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Prepaid expenses and other       590us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Property, plant and equipment       18,686us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Intangible assets       24,100us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Other non-current assets       147us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Total assets acquired       80,954us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Accounts payable       3,317us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Accrued compensation and benefits       913xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccruedCompensationAndBenefits
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Other accrued liabilities       271us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Deferred revenue       2,420xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDeferredRevenue
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Lines of credit       4,091xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedCurrentLiabilitiesLinesofCredit
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Related party payables       1,246xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedCurrentLiabilitiesRelatedPartyPayables
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Long term debt       9,090xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Total liabilities assumed       21,348us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Net assets acquired       59,606us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Goodwill       63,913us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Total consideration and fair value of noncontrolling interest       123,519us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
Scenario, Adjustment | Trans Ova Genetics, LC        
Business Acquisition [Line Items]        
Trade receivables       697us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
Inventory       1,220us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
Property, plant and equipment       2,478us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
Intangible assets       (400)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
Total assets acquired       3,995us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
Deferred revenue       2,038xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDeferredRevenue
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
Total liabilities assumed       2,038us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
Net assets acquired       1,957us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
Goodwill       2,399us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
Total consideration and fair value of noncontrolling interest       $ 4,356us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember