XML 54 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Loss per Share (Tables)
 12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Historical Computation of Basic and Diluted Net Loss per Share
The following table presents the historical computation of basic and diluted net loss per share:
 
2014
 
2013
 
2012
Historical net loss per share:
 
 
 
 
 
Numerator:
 
 
 
 
 
Net loss attributable to Intrexon
$
(81,822
)
 
$
(38,980
)
 
$
(81,874
)
Add: Accretion of dividends on redeemable convertible preferred stock
—

 
(18,391
)
 
(21,994
)
Net loss attributable to common shareholders
$
(81,822
)
 
$
(57,371
)
 
$
(103,868
)
Denominator:
 
 
 
 
 
Weighted average shares outstanding, basic and diluted
99,170,653

 
40,951,952

 
5,533,690

Net loss attributable to common shareholders per share, basic and diluted
$
(0.83
)
 
$
(1.40
)
 
$
(18.77
)
Potentially Dilutive Securities Excluded from Calculation of Net Loss per Share
The following potentially dilutive securities as of December 31, 2014, 2013, and 2012, have been excluded from the computations of diluted weighted average shares outstanding for the years then ended as they would have been anti-dilutive: 
 
December 31,
 
2014
 
2013
 
2012
Common shares issuable upon conversion of all Series Preferred
—

 
—

 
64,517,977

Options
8,323,544

 
2,840,648

 
2,313,526

Warrants
352,483

 
414,404

 
511,098

Total
8,676,027

 
3,255,052

 
67,342,601