XML 87 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Collaboration revenues $ 45,212xon_CollaborationRevenues $ 23,525xon_CollaborationRevenues $ 13,706xon_CollaborationRevenues
Product revenues 11,481us-gaap_SalesRevenueGoodsNet 164us-gaap_SalesRevenueGoodsNet 0us-gaap_SalesRevenueGoodsNet
Service revenues 14,761us-gaap_SalesRevenueServicesNet 0us-gaap_SalesRevenueServicesNet 0us-gaap_SalesRevenueServicesNet
Other revenues 476us-gaap_OtherSalesRevenueNet 71us-gaap_OtherSalesRevenueNet 68us-gaap_OtherSalesRevenueNet
Total revenues 71,930us-gaap_Revenues 23,760us-gaap_Revenues 13,774us-gaap_Revenues
Operating Expenses      
Cost of products 11,035us-gaap_CostOfGoodsSold 22us-gaap_CostOfGoodsSold 0us-gaap_CostOfGoodsSold
Cost of services 8,225us-gaap_CostOfServices 0us-gaap_CostOfServices 0us-gaap_CostOfServices
Research and development 58,983us-gaap_ResearchAndDevelopmentExpense 48,143us-gaap_ResearchAndDevelopmentExpense 64,034us-gaap_ResearchAndDevelopmentExpense
Selling, general and administrative 63,649us-gaap_SellingGeneralAndAdministrativeExpense 33,618us-gaap_SellingGeneralAndAdministrativeExpense 24,897us-gaap_SellingGeneralAndAdministrativeExpense
Total operating expenses 141,892us-gaap_OperatingExpenses 81,783us-gaap_OperatingExpenses 88,931us-gaap_OperatingExpenses
Operating loss (69,962)us-gaap_OperatingIncomeLoss (58,023)us-gaap_OperatingIncomeLoss (75,157)us-gaap_OperatingIncomeLoss
Other Income (Expense)      
Unrealized appreciation (depreciation) in fair value of equity securities (10,469)us-gaap_FairValueOptionChangesInFairValueGainLoss1 10,443us-gaap_FairValueOptionChangesInFairValueGainLoss1 (6,290)us-gaap_FairValueOptionChangesInFairValueGainLoss1
Gain in previously held equity investment 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain 7,415us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Interest expense (666)us-gaap_InterestExpense (141)us-gaap_InterestExpense (57)us-gaap_InterestExpense
Interest income 806us-gaap_InvestmentIncomeNonoperating 166us-gaap_InvestmentIncomeNonoperating 5us-gaap_InvestmentIncomeNonoperating
Other expense, net (168)us-gaap_OtherNonoperatingIncomeExpense (162)us-gaap_OtherNonoperatingIncomeExpense (101)us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) (10,497)us-gaap_NonoperatingIncomeExpense 17,721us-gaap_NonoperatingIncomeExpense (6,443)us-gaap_NonoperatingIncomeExpense
Equity in net loss of affiliates (5,260)us-gaap_IncomeLossFromEquityMethodInvestments (606)us-gaap_IncomeLossFromEquityMethodInvestments (274)us-gaap_IncomeLossFromEquityMethodInvestments
Loss before income taxes (85,719)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (40,908)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (81,874)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit 103us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net loss (85,616)us-gaap_ProfitLoss (40,908)us-gaap_ProfitLoss (81,874)us-gaap_ProfitLoss
Net loss attributable to the noncontrolling interests 3,794us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,928us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to Intrexon (81,822)us-gaap_NetIncomeLoss (38,980)us-gaap_NetIncomeLoss (81,874)us-gaap_NetIncomeLoss
Accretion of dividends on redeemable convertible preferred stock 0us-gaap_TemporaryEquityDividendsAdjustment (18,391)us-gaap_TemporaryEquityDividendsAdjustment (21,994)us-gaap_TemporaryEquityDividendsAdjustment
Net loss attributable to common shareholders $ (81,822)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (57,371)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (103,868)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net loss attributable to common shareholders per share, basic and diluted $ (0.83)us-gaap_EarningsPerShareBasicAndDiluted $ (1.40)us-gaap_EarningsPerShareBasicAndDiluted $ (18.77)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average shares outstanding, basic and diluted 99,170,653us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 40,951,952us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5,533,690us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted